Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.205
0.000
(0.00%)
At close: March 10 at 3:16:29 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
381,415
381,415
370,891
422,895
313,128
Cost of Revenue
238,022
238,022
255,878
235,504
202,045
Gross Profit
143,393
143,393
115,013
187,391
111,083
Operating Expense
157,948
157,948
174,445
178,291
173,611
Operating Income
-14,555
-14,555
-59,432
9,100
-62,528
Net Non Operating Interest Income Expense
-10,415
-10,415
-7,558
-6,420
-6,779
Pretax Income
-31,396
-31,396
-70,223
2,894
-71,774
Tax Provision
3,139
3,139
2,010
-1,480
-1,799
Net Income Common Stockholders
-34,842
-34,842
-70,188
-10,026
-78,267
Diluted NI Available to Com Stockholders
-34,842
-34,842
-70,188
-10,026
-78,267
Basic EPS
-0.08
--
-0.16
-0.02
-0.18
Diluted EPS
-0.08
--
-0.16
-0.02
-0.18
Basic Average Shares
431,994
--
431,994
431,994
431,994
Diluted Average Shares
431,994
--
431,994
431,994
431,994
Total Operating Income as Reported
-20,139
-20,139
-60,681
9,335
-62,453
Rent Expense Supplemental
481
481
400
--
--
Total Expenses
395,970
395,970
430,323
413,795
375,656
Net Income from Continuing & Discontinued Operation
-34,842
-34,842
-70,188
-10,026
-78,267
Normalized Income
-34,863
-34,863
-70,514.250
-10,326.750
-76,881.617
Interest Income
281
281
300
21
128
Interest Expense
10,696
10,696
7,858
6,441
6,907
Net Interest Income
-10,415
-10,415
-7,558
-6,420
-6,779
EBIT
-20,700
-20,700
-62,365
9,335
-64,867
EBITDA
9,778
9,778
-24,057
46,874
-25,654
Reconciled Cost of Revenue
238,022
238,022
255,878
235,504
202,045
Reconciled Depreciation
30,478
30,478
38,308
37,539
39,213
Net Income from Continuing Operation Net Minority Interest
-34,842
-34,842
-70,188
-10,026
-78,267
Total Unusual Items Excluding Goodwill
28
28
435
401
-1,421
Total Unusual Items
28
28
435
401
-1,421
Normalized EBITDA
9,750
9,750
-24,492
46,473
-24,233
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7
7
108.750
100.250
-35.617
12/31/2020 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade