Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.051
0.000
(0.00%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
126,751
126,751
98,375
60,352
51,065
Cost of Revenue
22,594
22,594
19,387
12,512
6,243
Gross Profit
104,157
104,157
78,988
47,840
44,822
Operating Expense
77,213
77,213
66,154
54,172
39,222
Operating Income
26,944
26,944
12,834
-6,332
5,600
Net Non Operating Interest Income Expense
-13,303
-13,303
-6,739
-5,045
648
Pretax Income
-45,487
-45,487
540
-2,977
-13,510
Tax Provision
3,541
3,541
7,092
1,001
8,462
Net Income Common Stockholders
-50,485
-50,485
-10,849
-3,631
-30,356
Diluted NI Available to Com Stockholders
-50,485
-50,485
-10,849
-3,631
-30,356
Basic EPS
-0.01
-0.03
-0.01
-0.00
-0.02
Diluted EPS
-0.01
-0.03
-0.01
-0.00
-0.02
Basic Average Shares
1,938,823
1,938,823
1,938,823
1,938,823
1,938,823
Diluted Average Shares
1,938,823
1,938,823
1,938,823
1,938,823
1,938,823
Total Operating Income as Reported
-31,874
-31,874
7,445
-26,977
-13,510
Total Expenses
99,807
99,807
85,541
66,684
45,465
Net Income from Continuing & Discontinued Operation
-50,485
-50,485
-10,849
-3,631
-30,356
Normalized Income
-20,953.555
-20,953.555
-7,858.030
-13,694.420
-11,697.090
Interest Income
310
310
166
145
648
Interest Expense
13,613
13,613
6,905
5,190
--
Net Interest Income
-13,303
-13,303
-6,739
-5,045
648
EBIT
-31,874
-31,874
7,445
2,213
-13,510
EBITDA
-10,206
-10,206
27,753
22,528
7,123
Reconciled Cost of Revenue
22,594
22,594
19,387
12,512
6,243
Reconciled Depreciation
21,668
21,668
20,308
20,315
20,633
Net Income from Continuing Operation Net Minority Interest
-50,485
-50,485
-10,849
-3,631
-30,356
Total Unusual Items Excluding Goodwill
-35,367
-35,367
-3,582
12,052
-22,346
Total Unusual Items
-35,367
-35,367
-3,582
12,052
-22,346
Normalized EBITDA
25,161
25,161
31,335
10,476
29,469
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,835.555
-5,835.555
-591.030
1,988.580
-3,687.090
6/30/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade