KOSDAQ - Delayed Quote KRW
Seobu T&D Co., Ltd. (006730.KQ)
5,790.00
+20.00
+(0.35%)
At close: May 2 at 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
187,479,112.96
187,479,112.96
169,161,889.59
135,281,001.82
96,732,675.31
Cost of Revenue
97,121,199.05
97,121,199.05
92,015,708.43
82,084,021.17
66,344,481.02
Gross Profit
90,357,913.91
90,357,913.91
77,146,181.16
53,196,980.65
30,388,194.29
Operating Expense
42,371,740
42,371,740
39,922,474
34,011,700
35,721,294
Operating Income
47,986,173.91
47,986,173.91
37,223,707.16
19,185,280.65
-5,333,099.71
Net Non Operating Interest Income Expense
-49,353,542.14
-49,353,542.14
-39,267,885.48
-32,286,244.54
-31,485,380.84
Pretax Income
57,111,997.89
57,111,997.89
176,775,970.65
30,498,487.92
36,126,657.18
Tax Provision
-7,542,286.50
-7,542,286.50
29,328,442.95
5,087,091.97
-3,078,433.81
Net Income Common Stockholders
34,358,828.39
34,358,828.39
138,340,876.87
16,698,856.45
40,248,018.88
Basic EPS
533.00
--
2.13k
255.45
616.76
Diluted EPS
533.00
--
2.13k
255.45
616.76
Basic Average Shares
64,463.09
--
65,070.97
65,369.19
65,257.63
Diluted Average Shares
64,463.09
--
65,070.97
65,369.19
65,257.63
Total Operating Income as Reported
47,986,173.90
47,986,173.90
37,223,707.16
19,185,280.99
-5,333,099.75
Rent Expense Supplemental
90,107
90,107
80,714
121,174
58,642
Total Expenses
139,492,939.05
139,492,939.05
131,938,182.43
116,095,721.17
102,065,775.02
Net Income from Continuing & Discontinued Operation
34,358,828.39
34,358,828.39
138,340,876.87
16,698,856.45
40,248,018.88
Normalized Income
29,950,793.43
29,950,793.43
138,342,932.91
17,437,410.72
40,334,401.63
Interest Income
5,081,857
5,081,857
5,425,808
3,313,979
1,249,481
Interest Expense
54,437,333
54,437,333
44,699,477
35,600,224
32,736,614
Net Interest Income
-49,353,542.14
-49,353,542.14
-39,267,885.48
-32,286,244.54
-31,485,380.84
EBIT
111,549,330.89
111,549,330.89
221,475,447.65
66,098,711.92
68,863,271.18
EBITDA
127,996,025.53
127,996,025.53
237,949,779.83
82,672,046.05
84,795,969.68
Reconciled Cost of Revenue
97,121,199.05
97,121,199.05
92,015,708.43
82,084,021.17
66,344,481.02
Reconciled Depreciation
16,446,694.64
16,446,694.64
16,474,332.18
16,573,334.13
15,932,698.50
Net Income from Continuing Operation Net Minority Interest
34,358,828.39
34,358,828.39
138,340,876.87
16,698,856.45
40,248,018.88
Total Unusual Items Excluding Goodwill
5,800,046
5,800,046
-2,465
-886,405
-115,177
Total Unusual Items
5,800,046
5,800,046
-2,465
-886,405
-115,177
Normalized EBITDA
122,195,979.53
122,195,979.53
237,952,244.83
83,558,451.05
84,911,146.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,392,011.04
1,392,011.04
-408.96
-147,850.73
-28,794.25
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade