Kuala Lumpur - Delayed Quote MYR
Excel Force MSC Berhad (0065.KL)
0.2350
+0.0050
+(2.17%)
At close: 4:58:50 PM GMT+8
Breakdown
TTM
6/30/2024
12/31/2021
12/31/2020
Total Revenue
28,652.4350
29,020.4350
37,289.1020
31,385.9770
Cost of Revenue
9,926.4850
10,239.4850
11,585.1870
10,397.3390
Gross Profit
18,725.9500
18,780.9500
25,703.9150
20,988.6380
Operating Expense
8,831.5060
8,576.5060
9,176.3170
6,819.5270
Operating Income
9,894.4440
10,204.4440
16,527.5980
14,169.1110
Net Non Operating Interest Income Expense
-311.7930
-131.7930
-29.8750
-9.1820
Pretax Income
10,814.4530
11,281.4530
16,885.5290
14,174.9690
Tax Provision
2,894.8810
2,999.8810
4,564.8980
3,408.8620
Net Income Common Stockholders
7,919.5720
8,281.5720
12,320.6310
10,766.1070
Diluted NI Available to Com Stockholders
7,919.5720
8,281.5720
12,320.6310
10,766.1070
Basic EPS
0.01
0.01
0.02
0.02
Diluted EPS
0.01
0.01
0.02
0.02
Basic Average Shares
601,511.7080
576,211.7080
559,378.3750
562,479.7450
Diluted Average Shares
601,511.7080
576,211.7080
559,378.3750
562,479.7450
Total Operating Income as Reported
--
11,284.6120
16,915.4040
14,184.1510
Total Expenses
18,757.9910
18,815.9910
20,761.5040
17,216.8660
Net Income from Continuing & Discontinued Operation
7,919.5720
8,281.5720
12,320.6310
10,766.1070
Normalized Income
7,902.3136
8,264.2718
12,240.7949
10,754.6839
Interest Expense
311.7930
131.7930
29.8750
9.1820
Net Interest Income
-311.7930
-131.7930
-29.8750
-9.1820
EBIT
11,126.2460
11,413.2460
16,915.4040
14,184.1510
EBITDA
15,501.1340
15,739.1340
20,724.1570
17,728.8940
Reconciled Cost of Revenue
9,926.4850
10,239.4850
11,585.1870
10,397.3390
Reconciled Depreciation
4,374.8880
4,325.8880
3,808.7530
3,544.7430
Net Income from Continuing Operation Net Minority Interest
7,919.5720
8,281.5720
12,320.6310
10,766.1070
Total Unusual Items Excluding Goodwill
23.5670
23.5670
109.4160
15.0400
Total Unusual Items
23.5670
23.5670
109.4160
15.0400
Normalized EBITDA
15,477.5670
15,715.5670
20,614.7410
17,713.8540
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
6.3086
6.2668
29.5799
3.6169
12/31/2020 - 12/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0258.KL Agmo Holdings Berhad
0.3750
-1.32%
5195.KL Censof Holdings Berhad
0.1950
-2.50%
0236.KL Ramssol Group Berhad
0.8950
+1.70%
0290.KL Panda Eco System Berhad
0.3050
0.00%
0119.KL AppAsia Berhad
0.1150
0.00%
0176.KL Kronologi Asia Berhad
0.2400
0.00%
0023.KL IFCA MSC Berhad
0.4400
-4.35%
0276.KL Autocount Dotcom Berhad
1.0700
0.00%