0.475
0.000
(0.00%)
At close: March 31 at 1:02:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
194,819
187,960
191,180
183,016
133,012
Cost of Revenue
122,917
122,749
110,014
109,151
84,673
Gross Profit
71,902
65,211
81,166
73,865
48,339
Operating Expense
110,161
99,425
74,746
78,102
83,430
Operating Income
-38,259
-34,214
6,420
-4,237
-35,091
Net Non Operating Interest Income Expense
1,721
969
-906
270
663
Pretax Income
-12,116
-32,836
32,902
31,590
-67,321
Tax Provision
918
774
6,802
-385
-4,445
Net Income Common Stockholders
-14,776
-23,734
10,237
14,372
-42,505
Diluted NI Available to Com Stockholders
-14,776
-23,734
10,237
14,372
-42,505
Basic EPS
-0.08
-0.15
0.07
0.10
-0.28
Diluted EPS
-0.08
-0.15
0.07
0.10
-0.28
Basic Average Shares
182,585.153
162,342.237
150,347.716
150,347.716
150,347.716
Diluted Average Shares
182,585.153
162,342.237
150,347.716
150,347.716
150,347.716
Total Operating Income as Reported
-12,041
-32,009
34,072
31,628
-67,193
Total Expenses
233,078
222,174
184,760
187,253
168,103
Net Income from Continuing & Discontinued Operation
-14,776
-23,734
10,237
14,372
-42,505
Normalized Income
-31,741
-23,751.250
-11,147.834
-11,543.500
-11,667.078
Interest Income
--
1,796
264
308
791
Interest Expense
75
827
1,170
38
128
Net Interest Income
1,721
969
-906
270
663
EBIT
-12,041
-32,009
34,072
31,628
-67,193
EBITDA
-12,041
-11,472
49,686
46,489
-50,332
Reconciled Cost of Revenue
122,917
122,749
110,014
109,151
84,673
Reconciled Depreciation
--
20,537
15,614
14,861
16,861
Net Income from Continuing Operation Net Minority Interest
-14,776
-23,734
10,237
14,372
-42,505
Total Unusual Items Excluding Goodwill
22,620
23
26,958
34,554
-33,018
Total Unusual Items
22,620
23
26,958
34,554
-33,018
Normalized EBITDA
-34,661
-11,495
22,728
11,935
-17,314
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,655
5.750
5,573.166
8,638.500
-2,180.078
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade