KSE - Delayed Quote KRW
SL Corporation (005850.KS)
30,400.00
-1,300.00
(-4.10%)
At close: 3:30:14 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,961,189,457.96
4,973,273,970.11
4,838,846,695.98
4,174,537,934.85
3,001,142,196.34
Cost of Revenue
4,286,943,546.72
4,284,577,583.50
4,200,051,651.39
3,709,014,525.29
2,714,481,015.51
Gross Profit
674,245,911.24
688,696,386.61
638,795,044.59
465,523,409.56
286,661,180.83
Operating Expense
--
293,532,099
252,602,890
267,209,079
176,120,257
Operating Income
448,348,771.24
395,164,287.61
386,192,154.59
198,314,330.56
110,540,923.83
Net Non Operating Interest Income Expense
14,997,253.77
11,714,802.64
-4,731,257.23
-2,856,404.91
-462,627.28
Pretax Income
463,260,736.03
486,976,446.29
428,816,220.30
215,698,969.07
155,477,506.21
Tax Provision
98,608,534.54
105,012,872.91
79,550,096.07
49,786,363.03
59,264,961.51
Net Income Common Stockholders
351,841,041.39
368,357,798.82
335,507,812.65
154,729,412.45
96,450,532.58
Basic EPS
7.64k
--
7.29k
3.36k
2.09k
Diluted EPS
7.64k
--
7.29k
3.36k
2.09k
Basic Average Shares
46,055.46
--
46,054.61
46,050.42
46,060.43
Diluted Average Shares
46,055.46
--
46,054.61
46,050.42
46,060.43
Total Operating Income as Reported
375,654,749.18
395,164,287.54
386,185,752.87
197,915,409.99
110,540,923.37
Rent Expense Supplemental
--
1,202,375
1,220,032
1,225,776
1,371,977
Total Expenses
4,512,840,686.72
4,578,109,682.50
4,452,654,541.39
3,976,223,604.29
2,890,601,272.51
Net Income from Continuing & Discontinued Operation
351,841,041.39
368,357,798.82
335,507,812.65
154,729,412.45
96,450,532.58
Normalized Income
352,549,243.71
368,675,562.39
335,146,144.48
166,152,915.34
98,627,237.70
Interest Income
--
29,962,875
19,621,098
11,801,160
5,740,238
Interest Expense
--
18,248,072
24,352,355
14,657,566
6,202,866
Net Interest Income
14,997,253.77
11,714,802.64
-4,731,257.23
-2,856,404.91
-462,627.28
EBIT
531,714,845.03
505,224,518.29
453,168,575.30
230,356,535.07
161,680,372.21
EBITDA
531,714,845.03
668,935,538.83
606,345,180.44
369,304,304.45
286,344,448.27
Reconciled Cost of Revenue
4,286,943,546.72
4,284,577,583.50
4,200,051,651.39
3,709,014,525.29
2,714,481,015.51
Reconciled Depreciation
--
163,711,020.54
153,176,605.14
138,947,769.38
124,664,076.06
Net Income from Continuing Operation Net Minority Interest
351,841,041.39
368,357,798.82
335,507,812.65
154,729,412.45
96,450,532.58
Total Unusual Items Excluding Goodwill
-899,713
-405,126
444,043
-14,851,420
-3,517,511
Total Unusual Items
-899,713
-405,126
444,043
-14,851,420
-3,517,511
Normalized EBITDA
532,614,558.03
669,340,664.83
605,901,137.44
384,155,724.45
289,861,959.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-191,510.68
-87,362.43
82,374.83
-3,427,917.11
-1,340,805.88
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade