KSE - Delayed Quote KRW
Daelim Bath Co.,Ltd. (005750.KS)
3,905.00
-115.00
(-2.86%)
At close: May 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
281,054,583.69
281,054,583.69
266,280,932.56
253,490,953.03
260,359,422.25
Cost of Revenue
213,562,023.22
213,562,023.22
209,324,579.80
211,400,927.45
210,759,595.12
Gross Profit
67,492,560.47
67,492,560.47
56,956,352.76
42,090,025.58
49,599,827.13
Operating Expense
57,395,069
57,395,069
52,896,803
40,341,459
47,183,709
Operating Income
10,097,491.47
10,097,491.47
4,059,549.76
1,748,566.58
2,416,118.13
Net Non Operating Interest Income Expense
-3,316,085.66
-3,316,085.66
-4,618,103.76
-2,830,732.86
-1,901,232.40
Pretax Income
6,001,949.92
6,001,949.92
-5,349,953.01
-1,678,372.05
1,692,308.64
Tax Provision
292,791.86
292,791.86
197,684.83
-818,586.45
777,117.50
Net Income Common Stockholders
5,361,106.01
5,361,106.01
-4,647,504.46
-808,528.77
1,104,292.02
Basic EPS
322.00
--
-279.00
-48.00
66.00
Diluted EPS
322.00
--
-279.00
-48.00
66.00
Basic Average Shares
16,649.40
--
16,657.72
16,844.35
16,731.70
Diluted Average Shares
16,649.40
--
16,657.72
16,844.35
16,731.70
Total Operating Income as Reported
10,096,692.64
10,096,692.64
4,059,070.39
1,454,990.63
2,416,118.38
Rent Expense Supplemental
210,781
210,781
39,690
90,196
97,003
Total Expenses
270,957,092.22
270,957,092.22
262,221,382.80
251,742,386.45
257,943,304.12
Net Income from Continuing & Discontinued Operation
5,361,106.01
5,361,106.01
-4,647,504.46
-808,528.77
1,104,292.02
Normalized Income
8,633,106.78
8,633,106.78
-1,917,405.86
-487,488.62
1,457,383.02
Interest Income
1,482,582
1,482,582
886,544
340,754
349,822
Interest Expense
4,798,667
4,798,667
5,504,647
3,171,487
2,251,054
Net Interest Income
-3,316,085.66
-3,316,085.66
-4,618,103.76
-2,830,732.86
-1,901,232.40
EBIT
10,800,616.92
10,800,616.92
154,693.99
1,493,114.95
3,943,362.64
EBITDA
21,094,477.92
21,094,477.92
10,849,870.99
10,543,660.19
12,438,451.31
Reconciled Cost of Revenue
213,562,023.22
213,562,023.22
209,324,579.80
211,400,927.45
210,759,595.12
Reconciled Depreciation
10,293,861
10,293,861
10,695,177
9,050,545.24
8,495,088.67
Net Income from Continuing Operation Net Minority Interest
5,361,106.01
5,361,106.01
-4,647,504.46
-808,528.77
1,104,292.02
Total Unusual Items Excluding Goodwill
-3,439,804
-3,439,804
-3,592,235
-442,814
-470,788
Total Unusual Items
-3,439,804
-3,439,804
-3,592,235
-442,814
-470,788
Normalized EBITDA
24,534,281.92
24,534,281.92
14,442,105.99
10,986,474.19
12,909,239.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-167,803.23
-167,803.23
-862,136.40
-121,773.85
-117,697
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade