KOSDAQ - Delayed Quote KRW
Daewon Sanup Co., Ltd (005710.KQ)
8,000.00
+290.00
+(3.76%)
At close: May 2 at 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
931,473,122.46
931,473,122.46
777,688,827.19
737,040,613.35
762,636,418.82
Cost of Revenue
831,772,661.67
831,772,661.67
709,906,644.07
676,802,212.31
702,305,577.12
Gross Profit
99,700,460.79
99,700,460.79
67,782,183.12
60,238,401.04
60,330,841.70
Operating Expense
24,718,356
24,718,356
20,541,428
28,842,720
30,210,656
Operating Income
74,982,104.79
74,982,104.79
47,240,755.12
31,395,681.04
30,120,185.70
Net Non Operating Interest Income Expense
12,610,368.44
12,610,368.44
10,118,946.71
6,413,288.10
1,429,545.30
Pretax Income
94,050,682.56
94,050,682.56
51,154,120.05
50,831,156.93
50,762,159.50
Tax Provision
21,517,266.05
21,517,266.05
15,520,504.34
13,173,285.26
18,017,805.37
Net Income Common Stockholders
72,618,868
72,618,868
35,740,067
37,657,871.67
32,744,354.13
Basic EPS
3.62k
--
1.78k
1.88k
1.63k
Diluted EPS
3.62k
--
1.78k
1.88k
1.63k
Basic Average Shares
20,038.32
--
20,033.67
20,041.44
20,039.38
Diluted Average Shares
20,038.32
--
20,033.67
20,041.44
20,039.38
Total Operating Income as Reported
74,982,105.08
74,982,105.08
47,240,755.34
31,395,680.38
30,120,186.05
Rent Expense Supplemental
5,958
5,958
20,338
34,744
64,236
Total Expenses
856,491,017.67
856,491,017.67
730,448,072.07
705,644,932.31
732,516,233.12
Net Income from Continuing & Discontinued Operation
72,618,868
72,618,868
35,740,067
37,657,871.67
32,744,354.13
Normalized Income
77,603,133.30
77,603,133.30
35,726,531.90
37,701,135.38
35,165,351
Interest Income
13,570,661
13,570,661
11,138,574
6,694,757
1,623,189
Interest Expense
960,293
960,293
1,019,628
281,469
193,644
Net Interest Income
12,610,368.44
12,610,368.44
10,118,946.71
6,413,288.10
1,429,545.30
EBIT
95,010,975.56
95,010,975.56
52,173,748.05
51,112,625.93
50,955,803.50
EBITDA
113,898,664.14
113,898,664.14
71,260,260.32
71,231,113.70
70,586,652.34
Reconciled Cost of Revenue
831,772,661.67
831,772,661.67
709,906,644.07
676,802,212.31
702,305,577.12
Reconciled Depreciation
18,887,688.58
18,887,688.58
19,086,512.27
20,118,487.77
19,630,848.84
Net Income from Continuing Operation Net Minority Interest
72,533,416.68
72,533,416.68
35,633,616.11
37,657,871.67
32,744,354.13
Total Unusual Items Excluding Goodwill
-6,573,664
-6,573,664
-133,386
-58,398
-3,753,167
Total Unusual Items
-6,573,664
-6,573,664
-133,386
-58,398
-3,753,167
Normalized EBITDA
120,472,328.14
120,472,328.14
71,393,646.32
71,289,511.70
74,339,819.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,503,947.38
-1,503,947.38
-40,470.21
-15,134.29
-1,332,170.13
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade