KSE - Delayed Quote KRW
SPC Samlip Co., Ltd. (005610.KS)
51,800.00
-1,100.00
(-2.08%)
At close: 3:30:24 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,412,133,201.97
3,427,920,218.53
3,433,322,296.45
3,314,547,280.50
2,946,653,786.65
Cost of Revenue
2,867,015,595.90
2,885,901,890.66
2,899,131,697.96
2,794,159,008.14
2,473,891,784.81
Gross Profit
545,117,606.07
542,018,327.87
534,190,598.49
520,388,272.36
472,762,001.84
Operating Expense
--
447,045,466
442,430,815
430,856,037
406,576,176
Operating Income
202,385,270.07
94,972,861.87
91,759,783.49
89,532,235.36
66,185,825.84
Net Non Operating Interest Income Expense
-10,049,828.43
-11,235,970.14
-16,333,528.46
-11,834,669.64
-8,762,931.75
Pretax Income
103,282,667
102,854,144.82
63,697,106.32
70,782,876.25
52,710,064.63
Tax Provision
16,336,476.14
16,362,442.03
13,468,641.02
17,546,079.70
12,238,235.41
Net Income Common Stockholders
86,946,190.85
86,491,702.78
50,228,506.69
53,236,837.91
40,445,485.70
Basic EPS
10.73k
--
6.20k
6.57k
4.99k
Diluted EPS
10.73k
--
6.20k
6.57k
4.99k
Basic Average Shares
8,105.30
--
8,105.29
8,105.49
8,105.31
Diluted Average Shares
8,105.30
--
8,105.29
8,106.72
8,105.31
Total Operating Income as Reported
93,723,520.96
94,968,717.96
91,734,322.53
89,513,471.49
66,177,207.70
Rent Expense Supplemental
--
14,340,930
16,274,961
13,048,731
9,449,808
Total Expenses
3,209,747,931.90
3,332,947,356.66
3,341,562,512.96
3,225,015,045.14
2,880,467,960.81
Net Income from Continuing & Discontinued Operation
86,946,190.85
86,491,702.78
50,228,506.69
53,236,837.91
40,445,485.70
Normalized Income
93,625,390.94
93,559,003.58
58,938,309.27
63,288,795.71
43,546,556.92
Interest Income
--
2,022,927
1,382,931
885,942
525,621
Interest Expense
--
13,258,897
17,716,460
12,720,611
9,288,553
Net Interest Income
-10,049,828.43
-11,235,970.14
-16,333,528.46
-11,834,669.64
-8,762,931.75
EBIT
225,032,947
116,113,041.82
81,413,566.32
83,503,487.25
61,998,617.63
EBITDA
225,032,947
209,334,791.89
173,474,244.70
175,004,502.73
153,444,690.93
Reconciled Cost of Revenue
2,867,015,595.90
2,885,901,890.66
2,899,131,697.96
2,794,159,008.14
2,473,891,784.81
Reconciled Depreciation
--
93,221,750.07
92,060,678.38
91,501,015.48
91,446,073.30
Net Income from Continuing Operation Net Minority Interest
86,946,190.85
86,491,702.78
50,228,506.69
53,236,837.91
40,445,485.70
Total Unusual Items Excluding Goodwill
-7,934,167
-8,404,288
-11,045,315
-13,364,938
-4,038,801
Total Unusual Items
-7,934,167
-8,404,288
-11,045,315
-13,364,938
-4,038,801
Normalized EBITDA
232,967,114
217,739,079.89
184,519,559.70
188,369,440.73
157,483,491.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,254,966.91
-1,336,987.20
-2,335,512.42
-3,312,980.20
-937,729.78
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2820.T Yamami Company
5,100.00
-1.16%
INGR.MX Ingredion Incorporated
2,591.98
0.00%
007160.KS Sajo Industries Company Limited
45,300.00
+5.84%
CNP.SG Ingredion Inc
119.95
-1.52%
NISUY Nissui Corporation
42.80
0.00%
AZU.MU Ebro Foods SA
17.38
-0.34%
2204.T Nakamuraya Co., Ltd.
3,130.00
+0.97%
2009.T The Torigoe Co., Ltd.
904.00
+1.46%
CNP.F Ingredion Incorporated
119.95
-0.79%
008040.KS Sajodongaone Co.,Ltd
1,203.00
+0.25%