At close: 3:30:05 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
170,239,980,000.00
162,663,579,000.00
142,151,469,000.00
117,610,626,000.00
103,997,601,000.00
Cost of Revenue
135,169,390,000.00
129,179,183,000.00
113,879,569,000.00
95,680,131,000.00
85,515,931,000.00
Gross Profit
35,070,590,000.00
33,484,396,000.00
28,271,900,000.00
21,930,495,000.00
18,481,670,000.00
Operating Expense
--
18,357,495,000.00
18,446,972,000.00
15,251,546,000.00
16,086,999,000.00
Operating Income
30,137,423,000.00
15,126,901,000.00
9,824,928,000.00
6,678,949,000.00
2,394,671,000.00
Net Non Operating Interest Income Expense
615,649,000.00
447,186,000.00
107,129,000.00
265,505,000.00
44,213,000.00
Pretax Income
18,188,684,000.00
17,618,662,000.00
11,181,471,000.00
7,959,562,000.00
2,093,256,000.00
Tax Provision
4,191,468,000.00
4,626,640,000.00
2,979,168,000.00
2,266,485,000.00
168,703,000.00
Net Income Common Stockholders
12,471,815,000.00
11,961,717,000.00
7,364,364,000.00
4,942,356,000.00
1,424,436,000.00
Basic EPS
47.19k
45.70k
28.52k
18.98k
5.45k
Diluted EPS
47.19k
45.70k
28.52k
18.98k
5.45k
Basic Average Shares
264,959.15
--
258,208.48
260,411.82
261,172.72
Diluted Average Shares
264,959.15
--
258,208.48
260,411.82
261,172.72
Total Operating Income as Reported
14,891,870,000.00
15,126,901,000.00
9,824,928,000.00
6,678,949,000.00
2,394,671,000.00
Total Expenses
140,102,557,000.00
147,536,678,000.00
132,326,541,000.00
110,931,677,000.00
101,602,930,000.00
Net Income from Continuing & Discontinued Operation
12,471,815,000.00
11,961,717,000.00
7,364,364,000.00
4,942,356,000.00
1,424,436,000.00
Normalized Income
13,611,671,039.79
12,992,294,625.68
7,745,038,176.05
4,954,988,030.87
1,581,360,287.35
Interest Income
--
997,655,000.00
594,077,000.00
348,613,000.00
401,347,000.00
Interest Expense
--
557,532,000.00
523,407,000.00
304,542,000.00
362,377,000.00
Net Interest Income
615,649,000.00
447,186,000.00
107,129,000.00
265,505,000.00
44,213,000.00
EBIT
30,286,044,000.00
18,176,194,000.00
11,704,878,000.00
8,264,104,000.00
2,455,633,000.00
EBITDA
30,286,044,000.00
23,122,689,000.00
16,752,500,000.00
12,819,841,000.00
6,641,006,000.00
Reconciled Cost of Revenue
135,169,390,000.00
129,179,183,000.00
113,879,569,000.00
95,680,131,000.00
85,515,931,000.00
Reconciled Depreciation
--
4,946,495,000.00
5,047,622,000.00
4,555,737,000.00
4,185,373,000.00
Net Income from Continuing Operation Net Minority Interest
13,510,646,000.00
12,681,438,000.00
7,583,053,000.00
4,942,356,000.00
1,424,436,000.00
Total Unusual Items Excluding Goodwill
-131,277,000.00
-421,557,000.00
-220,820,000.00
-17,661,000.00
-170,680,000.00
Total Unusual Items
-131,277,000.00
-421,557,000.00
-220,820,000.00
-17,661,000.00
-170,680,000.00
Normalized EBITDA
30,417,321,000.00
23,544,246,000.00
16,973,320,000.00
12,837,502,000.00
6,811,686,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-30,251,960.21
-110,700,374.32
-58,834,823.95
-5,028,969.13
-13,755,712.65
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VOW.DU Volkswagen AG
88.75
0.00%
VOW.SG Volkswagen AG
90.75
+2.31%
VOW.PR Volkswagen AG
2,221.50
-0.36%
VOW.HA Volkswagen AG
89.50
+1.47%
HYUNDAI.BO HYUNDAI MOTOR INDIA LIMITED
1,764.75
-1.26%
VOW.MU Volkswagen AG
88.55
-1.17%
FORD.VI Ford Motor Company
9.34
-0.35%
VOW3.BE Volkswagen AG
88.96
+1.11%
BMW3.F Bayerische Motoren Werke Aktiengesellschaft
71.00
-0.35%
VOW3.MU Volkswagen AG
87.28
-0.25%