KOSDAQ - Delayed Quote KRW
Dongjin Semichem Co., Ltd. (005290.KQ)
29,950.00
+800.00
+(2.74%)
At close: May 2 at 3:30:12 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,408,144,175.95
1,408,144,175.95
1,309,924,437.99
1,457,214,808.30
1,161,284,077.16
Cost of Revenue
1,043,686,718.43
1,043,686,718.43
1,009,832,300.66
1,120,425,476.95
921,113,882.14
Gross Profit
364,457,457.52
364,457,457.52
300,092,137.33
336,789,331.35
240,170,195.02
Operating Expense
156,231,727
156,231,727
123,917,822
120,014,725
108,355,260
Operating Income
208,225,730.52
208,225,730.52
176,174,315.33
216,774,606.35
131,814,935.02
Net Non Operating Interest Income Expense
-15,672,802.96
-15,672,802.96
-14,883,005.20
-11,274,834.43
-8,631,697.15
Pretax Income
202,065,243.09
202,065,243.09
162,943,104.16
210,963,962.07
135,796,392.25
Tax Provision
58,580,683.35
58,580,683.35
39,408,743.57
54,768,645.89
32,917,167.43
Net Income Common Stockholders
154,781,909.68
154,781,909.68
127,314,850.80
159,479,059.91
103,264,491.77
Basic EPS
3.01k
--
2.48k
3.10k
2.01k
Diluted EPS
3.01k
--
2.48k
3.10k
2.01k
Basic Average Shares
51,422.56
--
51,419.57
51,411.69
51,426.54
Diluted Average Shares
51,422.56
--
51,419.57
51,411.69
51,426.54
Total Operating Income as Reported
208,225,729.66
208,225,729.66
176,174,316.05
216,308,703.35
131,814,933.90
Rent Expense Supplemental
513,450
513,450
233,993
352,785
371,614
Total Expenses
1,199,918,445.43
1,199,918,445.43
1,133,750,122.66
1,240,440,201.95
1,029,469,142.14
Net Income from Continuing & Discontinued Operation
154,781,909.68
154,781,909.68
127,314,850.80
159,479,059.91
103,264,491.77
Normalized Income
173,732,033.60
173,732,033.60
128,379,079.72
160,692,316.97
105,906,112.56
Interest Income
12,773,621
12,773,621
10,001,623
3,508,830
1,295,684
Interest Expense
28,342,531
28,342,531
24,744,671
14,783,664
9,927,381
Net Interest Income
-15,672,802.96
-15,672,802.96
-14,883,005.20
-11,274,834.43
-8,631,697.15
EBIT
230,407,774.09
230,407,774.09
187,687,775.16
225,747,626.07
145,723,773.25
EBITDA
295,279,797.13
295,279,797.13
243,205,180.36
275,848,818.88
194,637,631.78
Reconciled Cost of Revenue
1,043,686,718.43
1,043,686,718.43
1,009,832,300.66
1,120,425,476.95
921,113,882.14
Reconciled Depreciation
64,872,023.04
64,872,023.04
55,517,405.20
50,101,192.81
48,913,858.53
Net Income from Continuing Operation Net Minority Interest
154,781,909.68
154,781,909.68
127,314,850.80
159,479,059.91
103,264,491.77
Total Unusual Items Excluding Goodwill
-26,686,923
-26,686,923
-1,403,729
-1,638,676
-3,486,832
Total Unusual Items
-26,686,923
-26,686,923
-1,403,729
-1,638,676
-3,486,832
Normalized EBITDA
321,966,720.13
321,966,720.13
244,608,909.36
277,487,494.88
198,124,463.78
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,736,799.08
-7,736,799.08
-339,500.08
-425,418.94
-845,211.21
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade