Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
KSE - Delayed Quote KRW

SGC Energy Co.,Ltd. (005090.KS)

Compare
21,800.00
+50.00
+(0.23%)
At close: April 4 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,354,993,052.12
2,354,993,052.12
3,024,051,635.22
2,823,334,065.83
1,898,386,809.60
Cost of Revenue
2,051,068,252.45
2,051,068,252.45
2,813,299,932.06
2,530,191,225.10
1,642,284,040.84
Gross Profit
303,924,799.67
303,924,799.67
210,751,703.16
293,142,840.73
256,102,768.76
Operating Expense
116,344,326
116,344,326
102,446,759
77,219,598
103,756,841
Operating Income
187,580,473.67
187,580,473.67
108,304,944.16
215,923,242.73
152,345,927.76
Net Non Operating Interest Income Expense
-91,912,721.08
-91,912,721.08
-49,167,821.58
-22,027,526.86
-25,791,347.69
Pretax Income
54,886,386.85
54,886,386.85
28,376,334.21
198,427,676.80
132,153,118.51
Tax Provision
18,991,503.83
18,991,503.83
11,206,685.30
50,016,049.30
33,666,825.39
Net Income Common Stockholders
65,014,185.12
65,014,185.12
42,126,331.31
112,805,836.26
59,916,038.01
Basic EPS
4.51k
--
2.95k
8.09k
4.27k
Diluted EPS
4.51k
--
2.95k
8.09k
4.27k
Basic Average Shares
14,405.98
--
14,265.61
13,938.69
14,031.86
Diluted Average Shares
14,405.98
--
14,265.61
13,938.69
14,031.86
Total Operating Income as Reported
189,611,637.90
189,611,637.90
106,822,963.77
209,400,218.37
152,238,223.39
Rent Expense Supplemental
240,735
240,735
349,640
676,585
787,800
Total Expenses
2,167,412,578.45
2,167,412,578.45
2,915,746,691.06
2,607,410,823.10
1,746,040,881.84
Net Income from Continuing & Discontinued Operation
65,014,185.12
65,014,185.12
42,126,331.31
112,805,836.26
59,916,038.01
Normalized Income
87,398,276.13
87,398,276.13
51,463,108.61
113,566,922.40
57,430,194.57
Interest Income
20,640,244
20,640,244
25,285,825
18,605,799
3,899,988
Interest Expense
97,478,395
97,478,395
67,211,651
47,391,330
33,347,717
Net Interest Income
-91,912,721.08
-91,912,721.08
-49,167,821.58
-22,027,526.86
-25,791,347.69
EBIT
152,364,781.85
152,364,781.85
95,587,985.21
245,819,006.80
165,500,835.51
EBITDA
270,794,285.85
270,794,285.85
202,918,712.21
364,948,513.80
272,631,730.51
Reconciled Cost of Revenue
2,051,068,252.45
2,051,068,252.45
2,813,299,932.06
2,530,191,225.10
1,642,284,040.84
Reconciled Depreciation
118,429,504
118,429,504
107,330,727
119,129,507
107,130,895
Net Income from Continuing Operation Net Minority Interest
65,014,185.12
65,014,185.12
42,126,331.31
112,805,836.26
59,916,038.01
Total Unusual Items Excluding Goodwill
-34,227,215
-34,227,215
-15,430,922
-1,017,579
3,335,611
Total Unusual Items
-34,227,215
-34,227,215
-15,430,922
-1,017,579
3,335,611
Normalized EBITDA
305,021,500.85
305,021,500.85
218,349,634.21
365,966,092.80
269,296,119.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,843,123.99
-11,843,123.99
-6,094,144.70
-256,492.86
849,767.56
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade