Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1950
-0.0100
(-4.88%)
At close: April 4 at 4:43:29 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
58,442
25,131
17,449
16,381
22,818
Cost of Revenue
39,125
14,504
10,768
9,949
12,836
Gross Profit
19,317
10,627
6,681
6,432
9,982
Operating Expense
22,531
15,637
6,056
12,000
10,594
Operating Income
-3,214
-5,010
625
-5,568
-612
Net Non Operating Interest Income Expense
-340
-36
-19
-7
-109
Pretax Income
-2,910
-4,784
718
-5,525
-246
Tax Provision
415
726
425
403
169
Net Income Common Stockholders
-3,102
-5,549
-5,978
-21,654
-1,342
Diluted NI Available to Com Stockholders
-3,102
-5,549
-5,978
-21,654
-1,342
Basic EPS
-0.01
-0.02
-0.02
-0.06
-0.00
Diluted EPS
-0.01
-0.02
-0.02
-0.06
-0.00
Basic Average Shares
570,291.5000
347,708
347,708
347,708
347,708
Diluted Average Shares
642,625.5970
347,708
347,708
347,708
347,708
Total Operating Income as Reported
--
--
737
-5,494
-12
Rent Expense Supplemental
--
--
--
--
14
Total Expenses
61,656
30,141
16,824
21,949
23,430
Net Income from Continuing & Discontinued Operation
-3,102
-5,549
-5,978
-21,654
-1,342
Normalized Income
-2,992
-5,483
76
-5,921.8400
-1,342
Interest Income
--
--
4
24
125
Interest Expense
754
34
19
31
234
Net Interest Income
-340
-36
-19
-7
-109
EBIT
-2,156
-4,750
737
-5,494
-12
EBITDA
-2,156
-2,550
4,887
-1,155
5,925
Reconciled Cost of Revenue
39,125
14,504
10,768
9,949
12,836
Reconciled Depreciation
5,670
2,200
4,150
4,339
5,937
Net Income from Continuing Operation Net Minority Interest
-2,992
-5,483
76
-5,896
-1,342
Total Unusual Items Excluding Goodwill
--
--
28
34
--
Total Unusual Items
--
--
28
34
--
Normalized EBITDA
-2,156
-2,550
4,887
-1,189
5,925
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
8.1600
--
3/31/2021 - 7/23/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade