Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

DRB Holding Co., Ltd. (004840.KS)

4,510.00
-110.00
(-2.38%)
At close: May 2 at 3:30:15 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
752,688,127.96
752,688,127.96
737,777,767.83
661,814,016.47
551,337,199.98
Cost of Revenue
606,681,233.51
606,681,233.51
592,624,491.69
515,831,072.53
444,165,664.63
Gross Profit
146,006,894.45
146,006,894.45
145,153,276.14
145,982,943.94
107,171,535.35
Operating Expense
124,098,334
124,098,334
109,307,330
133,872,623
106,593,971
Operating Income
21,908,560.45
21,908,560.45
35,845,946.14
12,110,320.94
577,564.35
Net Non Operating Interest Income Expense
-11,234,029.65
-11,234,029.65
-14,765,089.31
-8,871,236.35
-4,385,597.26
Pretax Income
18,975,370.70
18,975,370.70
35,309,386.47
9,110,890.62
-7,866,039.66
Tax Provision
5,765,698.54
5,765,698.54
13,454,478.09
5,574,075.37
-5,069,299.21
Net Income Common Stockholders
9,469,647.49
9,469,647.49
15,372,362.16
1,534,700.78
-4,054,340.22
Basic EPS
491.00
--
798.00
80.00
-210.00
Diluted EPS
491.00
--
798.00
80.00
-210.00
Basic Average Shares
19,286.45
--
19,263.61
19,183.76
19,306.38
Diluted Average Shares
19,286.45
--
19,263.61
19,183.76
19,306.38
Total Operating Income as Reported
21,870,057.76
21,870,057.76
35,845,945.52
12,110,321.24
577,562.48
Rent Expense Supplemental
4,728,146
4,728,146
5,221,230
4,400,972
2,125,618
Total Expenses
730,779,567.51
730,779,567.51
701,931,821.69
649,703,695.53
550,759,635.63
Net Income from Continuing & Discontinued Operation
9,469,647.49
9,469,647.49
15,372,362.16
1,534,700.78
-4,054,340.22
Normalized Income
9,979,177.93
9,979,177.93
16,542,992.30
2,052,987.33
-3,391,325.97
Interest Income
2,585,537
2,585,537
2,031,350
943,955
506,898
Interest Expense
13,819,566
13,819,566
16,796,439
9,815,191
4,892,495
Net Interest Income
-11,234,029.65
-11,234,029.65
-14,765,089.31
-8,871,236.35
-4,385,597.26
EBIT
32,794,936.70
32,794,936.70
52,105,825.47
18,926,081.62
-2,973,544.66
EBITDA
61,217,672.70
61,217,672.70
79,736,522.47
46,035,256.62
22,602,130.34
Reconciled Cost of Revenue
606,681,233.51
606,681,233.51
592,624,491.69
515,831,072.53
444,165,664.63
Reconciled Depreciation
28,422,736
28,422,736
27,630,697
27,109,175
25,575,675
Net Income from Continuing Operation Net Minority Interest
9,469,647.49
9,469,647.49
15,372,362.16
1,534,700.78
-4,054,340.22
Total Unusual Items Excluding Goodwill
-731,928
-731,928
-1,891,302
-714,878
-884,019
Total Unusual Items
-731,928
-731,928
-1,891,302
-714,878
-884,019
Normalized EBITDA
61,949,600.70
61,949,600.70
81,627,824.47
46,750,134.62
23,486,149.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-222,397.56
-222,397.56
-720,671.86
-196,591.45
-221,004.75
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade