21,650.00
-200.00
(-0.92%)
At close: 3:30:01 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,717,658,481.90
25,914,760,456.16
27,340,601,237.80
22,849,920,977.85
18,023,398,349.63
Cost of Revenue
22,436,602,568.89
23,782,266,548.41
24,506,876,611.58
19,326,351,921.84
16,930,206,956.98
Gross Profit
1,281,055,913.01
2,132,493,907.75
2,833,724,626.22
3,523,569,056.01
1,093,191,392.65
Operating Expense
1,161,154,059.00
1,334,168,840.00
1,217,245,289.00
1,075,831,672.00
1,020,158,955.00
Operating Income
894,988,035.01
798,325,067.75
1,616,479,337.22
2,447,737,384.01
73,032,437.65
Net Non Operating Interest Income Expense
-280,134,829.36
-331,836,445.59
-312,535,571.26
-274,755,026.52
-294,284,951.97
Pretax Income
-309,963,761.28
532,075,675.79
1,348,558,027.45
2,149,117,231.89
-503,913,957.39
Tax Provision
-129,864,517.67
89,092,214.78
310,365,097.14
643,962,663.68
-63,794,207.59
Net Income Common Stockholders
-193,019,993.22
461,194,753.20
1,017,588,713.47
1,461,422,624.50
-430,013,443.95
Basic EPS
-1.47k
3.51k
7.74k
11.11k
-3.27k
Diluted EPS
-1.47k
3.51k
7.74k
11.11k
-3.27k
Basic Average Shares
131,545.74
131,544.43
131,539.39
131,541.19
131,422.20
Diluted Average Shares
131,545.74
131,544.43
131,539.39
131,541.19
131,422.20
Total Operating Income as Reported
-23,751,833.61
798,325,068.07
1,616,457,125.28
2,447,503,013.13
73,032,437.89
Rent Expense Supplemental
14,345,334.00
14,093,070.00
17,861,919.00
15,374,501.00
16,039,289.00
Total Expenses
22,822,670,446.89
25,116,435,388.41
25,724,121,900.58
20,402,183,593.84
17,950,365,911.98
Net Income from Continuing & Discontinued Operation
-193,019,993.22
461,194,753.20
1,017,588,713.47
1,461,422,624.50
-430,013,443.95
Normalized Income
-198,179,987.38
420,431,444.00
941,315,230.39
1,499,836,575.69
-231,089,272.73
Interest Income
28,179,518.00
82,157,966.00
43,895,801.00
18,578,167.00
35,509,555.00
Interest Expense
328,049,674.00
413,949,411.00
356,431,372.00
304,023,323.00
329,794,507.00
Net Interest Income
-280,134,829.36
-331,836,445.59
-312,535,571.26
-274,755,026.52
-294,284,951.97
EBIT
904,888,156.72
946,025,086.79
1,704,989,399.45
2,453,140,554.89
-174,119,450.39
EBITDA
904,888,156.72
2,588,253,041.79
3,293,539,824.45
4,044,874,809.89
1,405,075,908.61
Reconciled Cost of Revenue
22,436,602,568.89
23,782,266,548.41
24,506,876,611.58
19,326,351,921.84
16,930,206,956.98
Reconciled Depreciation
1,592,093,051.00
1,642,227,955.00
1,588,550,425.00
1,591,734,255.00
1,579,195,359.00
Net Income from Continuing Operation Net Minority Interest
-193,019,993.22
461,194,753.20
1,017,588,713.47
1,461,422,624.50
-430,013,443.95
Total Unusual Items Excluding Goodwill
6,789,466.00
48,961,569.00
99,075,244.00
-54,848,908.00
-227,757,710.00
Total Unusual Items
6,789,466.00
48,961,569.00
99,075,244.00
-54,848,908.00
-227,757,710.00
Normalized EBITDA
898,098,690.72
2,539,291,472.79
3,194,464,580.45
4,099,723,717.89
1,632,833,618.61
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,629,471.84
8,198,259.80
22,801,760.92
-16,434,956.81
-28,833,538.78
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5660.T Kobelco Wire Company, Ltd.
1,350.00
-0.66%
001230.KS Dongkuk Holdings Co.,Ltd.
7,250.00
-0.82%
600019.SS BAO IRON
6.68
+1.52%
SSAB-A.ST SSAB AB (publ)
44.64
+2.67%
USNZY Usinas Siderúrgicas de Minas Gerais S.A.
0.8200
0.00%
005490.KS POSCO Holdings Inc.
257,000.00
-0.96%
5401.T Nippon Steel Corporation
3,033.00
+0.76%
USIM5.SA Usinas Siderúrgicas de Minas Gerais S.A.
4.7400
+1.28%
CMIN3.SA CSN Mineração S.A.
4.9100
+1.45%
NPSCY Nippon Steel Corporation
6.43
-0.77%