KSE - Delayed Quote KRW
Chin Yang Industry Co., Ltd. (003780.KS)
5,670.00
+100.00
+(1.80%)
At close: May 2 at 3:30:23 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
88,220,353.45
88,220,353.45
86,871,531.57
83,673,211.02
76,350,428.63
Cost of Revenue
70,502,399.72
70,502,399.72
69,756,213.58
69,818,437.43
62,121,528.76
Gross Profit
17,717,953.73
17,717,953.73
17,115,317.99
13,854,773.59
14,228,899.87
Operating Expense
9,522,046.46
9,522,046.46
9,545,689.96
8,569,460.74
7,382,714.45
Operating Income
8,195,907.27
8,195,907.27
7,569,628.03
5,285,312.85
6,846,185.42
Net Non Operating Interest Income Expense
17,353.32
17,353.32
30,603.14
-147,342.94
371,367.27
Pretax Income
11,581,003.20
11,581,003.20
10,047,303.84
5,476,287.81
7,355,605.59
Tax Provision
1,534,979.39
1,534,979.39
1,550,832.13
-659,858.89
1,157,701.28
Net Income Common Stockholders
10,046,023.80
10,046,023.80
8,496,471.71
6,136,146.70
6,197,904.31
Basic EPS
773.00
--
654.00
472.00
477.00
Diluted EPS
773.00
--
654.00
472.00
477.00
Basic Average Shares
12,996.15
--
12,991.55
13,000.31
12,993.51
Diluted Average Shares
12,996.15
--
12,991.55
13,000.31
12,993.51
Total Operating Income as Reported
8,195,906.92
8,195,906.92
7,569,627.80
5,285,312.53
6,846,185.15
Rent Expense Supplemental
148,899.65
148,899.65
145,503.88
35,656.02
7,677.74
Total Expenses
80,024,446.18
80,024,446.18
79,301,903.54
78,387,898.17
69,504,243.21
Net Income from Continuing & Discontinued Operation
10,046,023.80
10,046,023.80
8,496,471.71
6,136,146.70
6,197,904.31
Normalized Income
10,073,583.23
10,073,583.23
8,348,374.99
6,124,332.96
6,176,976.19
Interest Income
652,952.38
652,952.38
586,653.47
358,943.08
579,324.01
Interest Expense
635,599.06
635,599.06
625,598.01
506,286.03
207,956.74
Net Interest Income
17,353.32
17,353.32
30,603.14
-147,342.94
371,367.27
EBIT
12,216,602.26
12,216,602.26
10,672,901.85
5,982,573.84
7,563,562.33
EBITDA
15,761,827.06
15,761,827.06
13,752,715.49
8,962,426.50
9,661,480.95
Reconciled Cost of Revenue
70,502,399.72
70,502,399.72
69,756,213.58
69,818,437.43
62,121,528.76
Reconciled Depreciation
3,545,224.80
3,545,224.80
3,079,813.64
2,979,852.66
2,097,918.62
Net Income from Continuing Operation Net Minority Interest
10,046,023.80
10,046,023.80
8,496,471.71
6,136,146.70
6,197,904.31
Total Unusual Items Excluding Goodwill
-31,770.37
-31,770.37
175,128.31
16,294.82
24,837.27
Total Unusual Items
-31,770.37
-31,770.37
175,128.31
16,294.82
24,837.27
Normalized EBITDA
15,793,597.43
15,793,597.43
13,577,587.18
8,946,131.68
9,636,643.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,210.94
-4,210.94
27,031.59
4,481.08
3,909.15
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade