0.480
+0.005
+(1.05%)
At close: 3:56:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
29,638.821
29,638.821
37,166.269
51,070.156
49,691.581
Cost of Revenue
24,375.932
24,375.932
31,258.387
26,396.703
23,142.330
Gross Profit
5,262.889
5,262.889
5,907.882
24,673.453
26,549.251
Operating Expense
27,057.018
27,057.018
22,163.438
25,518.327
19,065.219
Operating Income
-21,794.129
-21,794.129
-16,255.556
-844.874
7,484.032
Net Non Operating Interest Income Expense
-919.283
-919.283
-1,049.773
-1,257.809
-1,587.764
Pretax Income
-33,052.752
-33,052.752
-8,733.260
52,188.563
8,098.089
Tax Provision
-35.525
-35.525
-787.071
-1,793.681
207.093
Net Income Common Stockholders
-33,017.227
-33,017.227
-7,946.189
53,982.244
7,890.996
Diluted NI Available to Com Stockholders
-33,017.227
-33,017.227
-7,946.189
53,982.244
7,890.996
Basic EPS
-0.04
--
-0.01
0.07
0.01
Diluted EPS
-0.04
--
-0.01
0.07
0.01
Basic Average Shares
752,387.733
--
747,524.536
732,992.536
614,057.035
Diluted Average Shares
752,387.733
--
747,524.536
742,415.611
614,057.035
Rent Expense Supplemental
1,518.287
--
--
--
--
Total Expenses
51,432.950
51,432.950
53,421.825
51,915.030
42,207.549
Net Income from Continuing & Discontinued Operation
-33,017.227
-33,017.227
-7,946.189
53,982.244
7,890.996
Normalized Income
-30,277.002
-30,277.002
-4,846.170
60,849.648
-1,690.403
Interest Expense
919.283
919.283
1,049.773
1,257.809
1,587.764
Net Interest Income
-919.283
-919.283
-1,049.773
-1,257.809
-1,587.764
EBIT
-32,133.469
-32,133.469
-7,683.487
53,446.372
9,685.853
EBITDA
-27,830.263
-27,830.263
-3,404.564
57,827.716
13,255.525
Reconciled Cost of Revenue
24,375.932
24,375.932
31,258.387
26,396.703
23,142.330
Reconciled Depreciation
4,303.206
4,303.206
4,278.923
4,381.344
3,569.672
Net Income from Continuing Operation Net Minority Interest
-33,017.227
-33,017.227
-7,946.189
53,982.244
7,890.996
Total Unusual Items Excluding Goodwill
-2,743.173
-2,743.173
-3,407.076
-8,224.436
9,832.855
Total Unusual Items
-2,743.173
-2,743.173
-3,407.076
-8,224.436
9,832.855
Normalized EBITDA
-25,087.090
-25,087.090
2.512
66,052.152
3,422.670
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2.948
-2.948
-307.057
-1,357.032
251.456
3/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade