KSE - Delayed Quote KRW

Michang Oil Ind. Co., Ltd. (003650.KS)

100,600.00
+300.00
+(0.30%)
As of 1:21:01 PM GMT+9. Market Open.
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
431,941,622.34
431,941,622.34
409,234,735.56
418,789,690.05
406,292,672.73
Cost of Revenue
372,371,542.84
372,371,542.84
347,418,536.63
360,902,827.81
356,419,393.03
Gross Profit
59,570,079.50
59,570,079.50
61,816,198.93
57,886,862.24
49,873,279.70
Operating Expense
13,930,878
13,930,878
13,826,319
13,882,318
14,423,061
Operating Income
45,639,201.50
45,639,201.50
47,989,879.93
44,004,544.24
35,450,218.70
Net Non Operating Interest Income Expense
2,508,916.83
2,508,916.83
1,684,951.39
1,266,216.46
1,223,390.73
Pretax Income
67,464,477.47
67,464,477.47
60,645,118.90
31,753,667.55
44,392,400.13
Tax Provision
14,839,058.34
14,839,058.34
12,999,080.63
8,370,572.59
11,253,961.25
Net Income Common Stockholders
52,625,419.13
52,625,419.13
47,646,133.46
23,383,233.92
33,138,620.86
Basic EPS
34.78k
--
31.49k
15.46k
21.90k
Diluted EPS
34.78k
--
31.49k
15.46k
21.90k
Basic Average Shares
1,512.96
--
1,512.96
1,512.99
1,512.97
Diluted Average Shares
1,512.96
--
1,512.96
1,512.99
1,512.97
Total Operating Income as Reported
45,639,201.29
45,639,201.29
47,989,880.01
44,004,543.90
35,450,218.33
Rent Expense Supplemental
133,367
133,367
60,265
57,981
56,627
Total Expenses
386,302,420.84
386,302,420.84
361,244,855.63
374,785,145.81
370,842,454.03
Net Income from Continuing & Discontinued Operation
52,625,419.13
52,625,419.13
47,646,133.46
23,383,233.92
33,138,620.86
Normalized Income
48,585,363.31
48,585,363.31
44,022,324.86
25,525,319.13
31,595,154.05
Interest Income
4,460,000
4,460,000
2,274,919
1,297,782
1,251,134
Interest Expense
1,951,083
1,951,083
589,968
31,566
27,743
Net Interest Income
2,508,916.83
2,508,916.83
1,684,951.39
1,266,216.46
1,223,390.73
EBIT
69,415,560.47
69,415,560.47
61,235,086.90
31,785,233.55
44,420,143.13
EBITDA
73,193,668.47
73,193,668.47
64,570,355.90
34,969,317.55
47,608,838.13
Reconciled Cost of Revenue
372,371,542.84
372,371,542.84
347,418,536.63
360,902,827.81
356,419,393.03
Reconciled Depreciation
3,778,108
3,778,108
3,335,269
3,184,084
3,188,695
Net Income from Continuing Operation Net Minority Interest
52,625,419.13
52,625,419.13
47,646,133.46
23,383,233.92
33,138,620.86
Total Unusual Items Excluding Goodwill
5,179,251
5,179,251
4,612,478
-2,908,899
2,067,635
Total Unusual Items
5,179,251
5,179,251
4,612,478
-2,908,899
2,067,635
Normalized EBITDA
68,014,417.47
68,014,417.47
59,957,877.90
37,878,216.55
45,541,203.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,139,195.18
1,139,195.18
988,669.40
-766,813.79
524,168.19
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade