KSE - Delayed Quote KRW
Korean Airlines Co.,Ltd. (003490.KS)
20,800.00
+50.00
+(0.24%)
At close: April 25 at 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,870,718,495.80
17,870,718,495.80
16,111,796,106.14
14,096,094,819.14
9,016,824,640.30
Cost of Revenue
14,112,550,106.90
14,112,550,106.90
12,850,301,876.90
10,245,440,430.53
6,912,047,063.94
Gross Profit
3,758,168,388.90
3,758,168,388.90
3,261,494,229.24
3,850,654,388.61
2,104,777,576.36
Operating Expense
1,647,968,311
1,647,968,311
1,471,004,038
1,020,067,635
686,808,944
Operating Income
2,110,200,077.90
2,110,200,077.90
1,790,490,191.24
2,830,586,753.61
1,417,968,632.36
Net Non Operating Interest Income Expense
-232,779,896.36
-232,779,896.36
-229,523,364.60
-244,828,218.31
-320,803,911.50
Pretax Income
1,836,175,582.96
1,836,175,582.96
1,575,690,364.02
2,562,134,998.03
843,114,021.84
Tax Provision
454,317,507.90
454,317,507.90
446,584,628.26
832,632,145.57
264,331,988.61
Net Income Common Stockholders
1,317,261,688.93
1,317,261,688.93
1,061,165,289.46
1,728,363,138.48
577,683,539.99
Basic EPS
3.57k
3.57k
2.87k
4.79k
1.74k
Diluted EPS
3.57k
3.57k
2.87k
4.79k
1.66k
Basic Average Shares
369,394.75
369,394.75
370,260.05
361,053.51
331,430.60
Diluted Average Shares
369,394.75
369,394.75
370,260.05
361,053.51
347,583.36
Total Operating Income as Reported
2,110,200,077.99
2,110,200,077.99
1,790,089,190.80
2,830,586,753.72
1,417,968,632.82
Rent Expense Supplemental
5,949,000
5,949,000
7,294,000
2,598,238
--
Total Expenses
15,760,518,417.90
15,760,518,417.90
14,321,305,914.90
11,265,508,065.53
7,598,856,007.94
Net Income from Continuing & Discontinued Operation
1,317,261,688.93
1,317,261,688.93
1,061,165,289.46
1,728,363,138.48
577,683,539.99
Normalized Income
1,043,583,291.51
1,043,583,291.51
1,053,656,980.61
1,592,866,835.57
493,869,479.79
Interest Income
281,379,000
281,379,000
301,891,342
156,121,774
70,129,775
Interest Expense
514,158,897
514,158,897
531,414,706
400,949,993
390,933,686
Net Interest Income
-232,779,896.36
-232,779,896.36
-229,523,364.60
-244,828,218.31
-320,803,911.50
EBIT
2,350,334,479.96
2,350,334,479.96
2,107,105,070.02
2,963,084,991.03
1,234,047,707.84
EBITDA
4,146,364,405.39
4,146,364,405.39
3,830,001,442.21
4,612,821,074.79
2,929,412,243.77
Reconciled Cost of Revenue
14,112,550,106.90
14,112,550,106.90
12,850,301,876.90
10,245,440,430.53
6,912,047,063.94
Reconciled Depreciation
1,796,029,925.43
1,796,029,925.43
1,722,896,372.19
1,649,736,083.76
1,695,364,535.93
Net Income from Continuing Operation Net Minority Interest
1,317,261,688.93
1,317,261,688.93
1,061,165,289.46
1,728,363,138.48
577,683,539.99
Total Unusual Items Excluding Goodwill
363,656,442
363,656,442
10,478,000
200,728,099
122,092,265
Total Unusual Items
363,656,442
363,656,442
10,478,000
200,728,099
122,092,265
Normalized EBITDA
3,782,707,963.39
3,782,707,963.39
3,819,523,442.21
4,412,092,975.79
2,807,319,978.77
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
89,978,044.58
89,978,044.58
2,969,691.15
65,231,796.09
38,278,204.80
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade