66.90
+0.48
+(0.72%)
At close: 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,550,737.20
1,320,636.75
939,823.48
1,115,367.99
1,378,393.38
Cost of Revenue
1,402,290.18
1,204,529.85
908,794.51
1,172,514.29
1,193,938.10
Gross Profit
148,447.02
116,106.90
31,028.98
-57,146.31
184,455.28
Operating Expense
197,576.17
177,055.46
151,042.77
177,366.81
161,403.75
Operating Income
-49,129.15
-60,948.56
-120,013.79
-234,513.11
23,051.53
Net Non Operating Interest Income Expense
-26,102.69
-21,618.79
-15,742.96
-14,552.70
-4,328.01
Pretax Income
-107,937.13
-129,293.38
-213,301.97
-339,343.64
25,964.02
Tax Provision
-2,689.09
-3,580.42
10,543.07
15,555.83
-5,211.83
Net Income Common Stockholders
-99,862.95
-123,852.37
-223,327.45
-354,266.40
30,887.18
Basic EPS
-0.56
-0.69
-1.25
-1.98
0.20
Diluted EPS
-0.56
-0.69
-1.25
-1.98
0.20
Basic Average Shares
178,525.33
179,496.18
178,661.96
178,922.43
154,435.91
Diluted Average Shares
178,525.33
179,496.18
178,661.96
178,922.43
154,435.91
Total Operating Income as Reported
-112,759.78
-128,398.41
-210,769.12
-338,565.56
20,598.58
Rent Expense Supplemental
--
--
--
--
2,202.24
Total Expenses
1,599,866.34
1,381,585.31
1,059,837.27
1,349,881.10
1,355,341.86
Net Income from Continuing & Discontinued Operation
-99,862.95
-123,852.37
-223,327.45
-354,266.40
30,887.18
Normalized Income
-64,437.76
-85,180.14
-167,969.50
-288,340
30,020.48
Interest Income
1,954.88
2,850.33
2,053.41
7,406.18
5,316.67
Interest Expense
26,586.63
22,832.05
17,575.08
21,527.53
9,416.36
Net Interest Income
-26,102.69
-21,618.79
-15,742.96
-14,552.70
-4,328.01
EBIT
-81,350.49
-106,461.33
-195,726.89
-317,816.11
35,380.38
EBITDA
-81,350.49
-12,541.65
-83,133.43
-222,511.80
108,676.76
Reconciled Cost of Revenue
1,402,290.18
1,204,529.85
908,794.51
1,172,514.29
1,193,938.10
Reconciled Depreciation
67,435.75
93,919.68
112,593.46
95,304.31
73,296.37
Net Income from Continuing Operation Net Minority Interest
-99,862.95
-123,852.37
-223,327.45
-354,266.40
30,887.18
Total Unusual Items Excluding Goodwill
-36,330.30
-39,773.64
-73,810.60
-87,901.86
1,155.60
Total Unusual Items
-36,330.30
-39,773.64
-73,810.60
-87,901.86
1,155.60
Normalized EBITDA
-45,020.19
27,231.99
-9,322.84
-134,609.93
107,521.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-905.11
-1,101.42
-18,452.65
-21,975.47
288.90
12/31/2020 - 8/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade