Shenzhen - Delayed Quote CNY
Avary Holding(Shenzhen)Co., Limited (002938.SZ)
29.23
-0.22
(-0.75%)
At close: 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,140,384.50
35,140,384.50
32,066,047.78
36,210,971.44
33,314,849.22
Cost of Revenue
27,843,625.41
27,843,625.41
25,223,943.21
27,521,270.88
26,523,356.31
Gross Profit
7,296,759.09
7,296,759.09
6,842,104.58
8,689,700.56
6,791,492.91
Operating Expense
3,889,059.57
3,889,059.57
3,510,365.30
3,218,380.57
2,903,230.95
Operating Income
3,407,699.53
3,407,699.53
3,331,739.28
5,471,320
3,888,261.96
Net Non Operating Interest Income Expense
446,788.78
446,788.78
227,333.26
113,713.49
49,145.96
Pretax Income
4,044,464.85
4,044,464.85
3,571,310.92
5,619,655.36
3,816,885.92
Tax Provision
425,417.10
425,417.10
284,520.39
608,118.72
500,871.85
Net Income Common Stockholders
3,620,351.39
3,620,351.39
3,286,953.20
5,011,536.64
3,317,274.18
Basic EPS
1.56
1.56
1.42
2.16
1.43
Diluted EPS
1.56
1.56
1.42
2.16
1.43
Basic Average Shares
2,320,738.07
2,320,738.07
2,314,755.78
2,320,155.85
2,319,772.15
Diluted Average Shares
2,320,738.07
2,320,738.07
2,314,755.78
2,320,155.85
2,319,772.15
Total Operating Income as Reported
4,043,489.67
4,043,489.67
3,565,627.97
5,619,914.98
3,812,298.50
Rent Expense Supplemental
7,663.51
7,663.51
4,448.08
36.72
2,084.78
Total Expenses
31,732,684.97
31,732,684.97
28,734,308.50
30,739,651.45
29,426,587.26
Net Income from Continuing & Discontinued Operation
3,620,351.39
3,620,351.39
3,286,953.20
5,011,536.64
3,317,274.18
Normalized Income
3,718,945.06
3,718,945.06
3,352,666.11
5,199,020.66
3,331,413.87
Interest Income
451,424.83
451,424.83
354,401.41
119,289.91
55,955.05
Interest Expense
2,676.79
2,676.79
124,617.16
3,574.32
4,110.70
Net Interest Income
446,788.78
446,788.78
227,333.26
113,713.49
49,145.96
EBIT
4,047,141.64
4,047,141.64
3,695,928.08
5,623,229.68
3,820,996.62
EBITDA
7,129,830.65
7,129,830.65
6,659,246.81
8,617,942.11
6,348,931
Reconciled Cost of Revenue
27,843,625.41
27,843,625.41
25,223,943.21
27,521,270.88
26,523,356.31
Reconciled Depreciation
3,082,689.01
3,082,689.01
2,963,318.73
2,994,712.43
2,527,934.38
Net Income from Continuing Operation Net Minority Interest
3,620,351.39
3,620,351.39
3,286,953.20
5,011,536.64
3,317,274.18
Total Unusual Items Excluding Goodwill
-110,183.30
-110,183.30
-71,401.33
-210,234.04
-16,275.44
Total Unusual Items
-110,183.30
-110,183.30
-71,401.33
-210,234.04
-16,275.44
Normalized EBITDA
7,240,013.95
7,240,013.95
6,730,648.14
8,828,176.15
6,365,206.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,589.63
-11,589.63
-5,688.42
-22,750.02
-2,135.75
12/31/2021 - 9/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000636.SZ Guangdong Fenghua Advanced Technology (Holding) Co., Ltd.
13.47
-1.03%
002384.SZ Suzhou Dongshan Precision Manufacturing Co., Ltd.
24.43
-0.53%
301389.SZ Long Young Electronic (Kunshan) Co., Ltd.
18.17
-0.98%
002475.SZ Luxshare Precision Industry Co., Ltd.
30.76
-2.44%
8499.TW Top Bright Holding Co., Ltd.
143.00
+3.25%
4958.TW Zhen Ding Technology Holding Limited
94.80
0.00%
3207.TWO Yao Sheng Electronic Co., Ltd.
80.00
-1.48%
8147.TWO Nextronics Engineering Corp.
85.20
-0.47%
3526.TWO Alltop Technology Co., Ltd.
223.00
-0.67%
8213.TW Taiwan Printed Circuit Board Techvest Co.,Ltd.
29.35
+0.69%