Shenzhen - Delayed Quote CNY

Runjian Co., Ltd. (002929.SZ)

49.90
-1.60
(-3.11%)
At close: May 9 at 3:04:09 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,439,133.34
9,198,727.03
8,825,814.69
8,159,348.08
6,602,328.31
Cost of Revenue
8,027,532.72
7,756,915
7,244,427.84
6,601,376.02
5,268,343.17
Gross Profit
1,411,600.62
1,441,812.02
1,581,386.86
1,557,972.06
1,333,985.14
Operating Expense
819,291.89
835,476.41
857,074.97
841,145.02
771,807.74
Operating Income
592,308.72
606,335.61
724,311.89
716,827.04
562,177.40
Net Non Operating Interest Income Expense
-70,766.43
-52,833.78
-39,382.48
-48,532.06
-17,045.62
Pretax Income
169,192.20
231,590.01
468,662.31
503,457.29
412,001.11
Tax Provision
26,618.36
30,772.60
68,885.51
99,413.40
65,805.39
Net Income Common Stockholders
188,415.49
246,565.20
438,526.07
424,184.13
352,983.78
Basic EPS
0.68
0.89
1.79
1.83
1.54
Diluted EPS
0.68
0.89
1.72
1.71
1.45
Basic Average Shares
277,086.15
277,039.55
244,986.63
231,794.61
229,210.25
Diluted Average Shares
277,086.15
277,039.55
254,957.02
248,060.89
243,437.09
Total Operating Income as Reported
174,064.73
239,112.65
473,074.91
502,314.23
414,214.25
Rent Expense Supplemental
--
17,153.76
16,180.32
9,385.69
3,777.40
Total Expenses
8,846,824.62
8,592,391.42
8,101,502.80
7,442,521.04
6,040,150.91
Net Income from Continuing & Discontinued Operation
188,415.49
246,565.20
438,526.07
424,184.13
352,983.78
Normalized Income
481,039
517,919.60
609,032.73
559,019.46
466,350.14
Interest Income
88,693.16
85,051.48
81,787.65
82,482.08
66,155.39
Interest Expense
129,148.50
112,258.18
104,788.25
119,301.76
77,177.73
Net Interest Income
-70,766.43
-52,833.78
-39,382.48
-48,532.06
-17,045.62
EBIT
298,340.70
343,848.19
573,450.55
622,759.05
489,178.83
EBITDA
298,340.70
464,237.43
642,768.16
683,696.73
539,001.93
Reconciled Cost of Revenue
8,027,532.72
7,756,915
7,244,427.84
6,601,376.02
5,268,343.17
Reconciled Depreciation
--
120,389.24
69,317.61
60,937.68
49,823.10
Net Income from Continuing Operation Net Minority Interest
188,415.49
246,565.20
438,526.07
424,184.13
352,983.78
Total Unusual Items Excluding Goodwill
-347,255.94
-312,935.87
-199,886.65
-168,011.03
-134,915.21
Total Unusual Items
-347,255.94
-312,935.87
-199,886.65
-168,011.03
-134,915.21
Normalized EBITDA
645,596.64
777,173.30
842,654.81
851,707.76
673,917.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-54,632.44
-41,581.46
-29,379.99
-33,175.70
-21,548.84
12/31/2021 - 3/1/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers