Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shenzhen - Delayed Quote CNY

Shennan Circuit Company Limited (002916.SZ)

109.02
+0.96
+(0.89%)
At close: April 30 at 3:04:27 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,729,327.94
17,907,445.25
13,526,425.96
13,992,454.04
13,942,521.95
Cost of Revenue
14,096,685.87
13,460,306.24
10,356,704.50
10,421,748.44
10,636,989.97
Gross Profit
4,632,642.07
4,447,139.01
3,169,721.46
3,570,705.60
3,305,531.97
Operating Expense
2,155,981.92
2,141,491.05
1,558,494.79
1,690,626.50
1,406,070.33
Operating Income
2,476,660.15
2,305,647.96
1,611,226.67
1,880,079.10
1,899,461.64
Net Non Operating Interest Income Expense
-97,634.12
-74,177.97
-60,250.63
-74,568.90
-90,556.60
Pretax Income
2,140,020.36
2,023,357.90
1,398,277.03
1,720,463.89
1,609,247
Tax Provision
148,513.85
144,635.73
651.55
78,979.53
128,395.31
Net Income Common Stockholders
1,989,441.86
1,877,565.48
1,398,114.74
1,641,239.16
1,480,637
Basic EPS
3.88
--
2.73
3.22
3.02
Diluted EPS
3.88
--
2.73
3.22
3.01
Basic Average Shares
512,743.61
--
512,129.94
509,701.60
490,277.15
Diluted Average Shares
512,743.61
--
512,129.94
509,701.60
491,905.98
Total Operating Income as Reported
2,148,039.34
2,028,252.14
1,397,508.44
1,723,145.15
1,617,050.36
Total Expenses
16,252,667.80
15,601,797.29
11,915,199.29
12,112,374.94
12,043,060.31
Net Income from Continuing & Discontinued Operation
1,989,441.86
1,877,565.48
1,398,114.74
1,641,239.16
1,480,637
Normalized Income
2,236,362.97
2,095,517.46
1,581,516.75
1,817,397.03
1,651,061.23
Interest Income
11,333.63
10,228.83
11,909.23
21,502.65
4,527.86
Interest Expense
81,154.73
79,994.75
65,944.87
92,011.50
90,555
Net Interest Income
-97,634.12
-74,177.97
-60,250.63
-74,568.90
-90,556.60
EBIT
2,221,175.09
2,103,352.65
1,464,221.90
1,812,475.39
1,699,802
EBITDA
2,221,175.09
3,559,666.21
2,692,181.59
2,833,075.87
2,512,389.35
Reconciled Cost of Revenue
14,096,685.87
13,460,306.24
10,356,704.50
10,421,748.44
10,636,989.97
Reconciled Depreciation
--
1,456,313.56
1,227,959.69
1,020,600.48
812,587.35
Net Income from Continuing Operation Net Minority Interest
1,989,441.86
1,877,565.48
1,398,114.74
1,641,239.16
1,480,637
Total Unusual Items Excluding Goodwill
-265,334.91
-234,731.28
-183,487.51
-184,633.66
-185,200.64
Total Unusual Items
-265,334.91
-234,731.28
-183,487.51
-184,633.66
-185,200.64
Normalized EBITDA
2,486,510
3,794,397.49
2,875,669.09
3,017,709.54
2,697,589.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,413.80
-16,779.30
-85.50
-8,475.78
-14,776.41
12/31/2021 - 12/13/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers