130.50
-8.23
(-5.93%)
At close: January 27 at 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,114,430.51
13,526,425.96
13,992,454.04
13,942,521.95
11,600,456.95
Cost of Revenue
12,750,835.29
10,356,704.50
10,421,748.44
10,636,989.97
8,529,682.48
Gross Profit
4,363,595.22
3,169,721.46
3,570,705.60
3,305,531.97
3,070,774.47
Operating Expense
1,941,881.41
1,558,494.79
1,690,626.50
1,406,070.33
1,173,955.81
Operating Income
2,421,713.81
1,611,226.67
1,880,079.10
1,899,461.64
1,896,818.66
Net Non Operating Interest Income Expense
-133,215.09
-60,250.63
-74,568.90
-90,556.60
-106,233.35
Pretax Income
2,109,821.43
1,398,277.03
1,720,463.89
1,609,247.00
1,605,879.81
Tax Provision
132,325.61
651.55
78,979.53
128,395.31
174,634.52
Net Income Common Stockholders
1,978,030.66
1,398,114.74
1,641,239.16
1,480,637.00
1,430,111.33
Basic EPS
3.86
2.73
3.22
3.02
3.00
Diluted EPS
3.86
2.73
3.22
3.01
2.98
Basic Average Shares
512,167.05
512,129.94
509,701.60
490,277.15
476,703.78
Diluted Average Shares
512,167.05
512,129.94
509,701.60
491,905.98
479,903.13
Total Operating Income as Reported
2,112,182.70
1,397,508.44
1,723,145.15
1,617,050.36
1,624,903.31
Total Expenses
14,692,716.70
11,915,199.29
12,112,374.94
12,043,060.31
9,703,638.29
Net Income from Continuing & Discontinued Operation
1,978,030.66
1,398,114.74
1,641,239.16
1,480,637.00
1,430,111.33
Normalized Income
2,181,104.76
1,581,516.75
1,817,397.03
1,651,061.23
1,542,053.99
Interest Income
9,773.13
11,909.23
21,502.65
4,527.86
9,985.35
Interest Expense
76,712.66
65,944.87
92,011.50
90,555.00
112,870.16
Net Interest Income
-133,215.09
-60,250.63
-74,568.90
-90,556.60
-106,233.35
EBIT
2,186,534.09
1,464,221.90
1,812,475.39
1,699,802.00
1,718,749.97
EBITDA
2,186,534.09
2,692,181.59
2,833,075.87
2,512,389.35
2,324,849.78
Reconciled Cost of Revenue
12,750,835.29
10,356,704.50
10,421,748.44
10,636,989.97
8,529,682.48
Reconciled Depreciation
--
1,227,959.69
1,020,600.48
812,587.35
606,099.81
Net Income from Continuing Operation Net Minority Interest
1,978,030.66
1,398,114.74
1,641,239.16
1,480,637.00
1,430,111.33
Total Unusual Items Excluding Goodwill
-216,662.96
-183,487.51
-184,633.66
-185,200.64
-125,601.44
Total Unusual Items
-216,662.96
-183,487.51
-184,633.66
-185,200.64
-125,601.44
Normalized EBITDA
2,403,197.05
2,875,669.09
3,017,709.54
2,697,589.99
2,450,451.21
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-13,588.86
-85.50
-8,475.78
-14,776.41
-13,658.77
12/31/2020 - 12/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002600.SZ Lingyi iTech (Guangdong) Company
8.51
-2.96%
002384.SZ Suzhou Dongshan Precision Manufacturing Co., Ltd.
33.50
-3.74%
5214.T Nippon Electric Glass Co., Ltd.
3,348.00
-1.53%
6787.T Meiko Electronics Co., Ltd.
9,160.00
+2.58%
300408.SZ Chaozhou Three-Circle (Group) Co.,Ltd.
37.90
-1.92%
600183.SS SYTECH
29.82
-2.61%
4980.T Dexerials Corporation
2,031.00
-1.00%
6770.T Alps Alpine Co., Ltd.
1,562.00
-0.51%
300433.SZ Lens Technology Co., Ltd.
26.01
-1.89%
6976.T Taiyo Yuden Co., Ltd.
2,209.00
-0.90%