Shenzhen - Delayed Quote CNY
Lanzhou Zhuangyuan Pasture Co., Ltd. (002910.SZ)
9.29
+0.22
+(2.43%)
At close: 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
875,135.92
890,015.75
955,672.66
1,049,876.99
1,021,431.54
Cost of Revenue
712,574.81
749,611.01
775,506.34
849,989.41
778,503.60
Gross Profit
162,561.11
140,404.74
180,166.31
199,887.57
242,927.94
Operating Expense
227,487.44
228,481.69
172,016.67
138,091.15
173,664.42
Operating Income
-64,926.33
-88,076.96
8,149.64
61,796.42
69,263.52
Net Non Operating Interest Income Expense
-23,423.57
-23,801.64
-13,120.30
-30,395.94
-12,597.04
Pretax Income
-164,238.36
-183,293.01
-84,717.93
68,198.25
55,127.52
Tax Provision
-16,039.35
-16,443.90
-3,242.81
7,258.50
1,594.46
Net Income Common Stockholders
-147,531.40
-166,208.35
-81,475.12
60,939.75
53,533.06
Basic EPS
-0.76
-0.86
-0.42
0.28
0.23
Diluted EPS
-0.76
-0.86
-0.42
0.28
0.23
Basic Average Shares
194,662.48
193,265.52
193,988.38
217,641.95
232,752.42
Diluted Average Shares
194,662.48
193,265.52
193,988.38
217,641.95
232,752.42
Total Operating Income as Reported
-163,595.26
-181,820.60
-82,019.75
68,435.15
62,345.10
Rent Expense Supplemental
--
2,883.57
1,949.45
1,191.75
1,374.32
Total Expenses
940,062.25
978,092.70
947,523.02
988,080.56
952,168.02
Net Income from Continuing & Discontinued Operation
-147,531.40
-166,208.35
-81,475.12
60,939.75
53,533.06
Normalized Income
-79,630.76
-102,537.39
-7,376.82
44,010.03
48,009.26
Interest Income
3,361.66
4,126.37
5,619.88
6,674.40
10,227.04
Interest Expense
26,258.71
27,399.59
18,451.61
36,654.60
22,332.91
Net Interest Income
-23,423.57
-23,801.64
-13,120.30
-30,395.94
-12,597.04
EBIT
-137,979.64
-155,893.42
-66,266.32
104,852.84
77,460.43
EBITDA
-137,979.64
-52,013.40
38,295.50
210,383.74
195,063.10
Reconciled Cost of Revenue
712,574.81
749,611.01
775,506.34
849,989.41
778,503.60
Reconciled Depreciation
--
103,880.02
104,561.82
105,530.90
117,602.68
Net Income from Continuing Operation Net Minority Interest
-147,531.40
-166,208.35
-81,475.12
60,939.75
53,533.06
Total Unusual Items Excluding Goodwill
-75,249.43
-69,946.08
-77,047.50
18,946.21
5,688.32
Total Unusual Items
-75,249.43
-69,946.08
-77,047.50
18,946.21
5,688.32
Normalized EBITDA
-62,730.21
17,932.68
115,343
191,437.53
189,374.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,348.78
-6,275.12
-2,949.20
2,016.49
164.52
12/31/2021 - 10/31/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade