Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.80
-2.64
(-9.98%)
As of 11:50:15 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,589,692.81
2,589,692.81
2,067,638.20
2,173,523.03
2,303,962.19
Cost of Revenue
2,141,844.46
2,141,844.46
1,761,449.94
1,707,927.32
1,728,282.55
Gross Profit
447,848.34
447,848.34
306,188.26
465,595.71
575,679.64
Operating Expense
276,692.58
276,692.58
193,447.72
187,308.49
168,460.35
Operating Income
171,155.76
171,155.76
112,740.54
278,287.22
407,219.29
Net Non Operating Interest Income Expense
-35,164.98
-35,164.98
-27,184.09
-32,155.52
-34,429.63
Pretax Income
55,530.97
55,530.97
22,316.28
239,375.53
375,065.27
Tax Provision
-12,847.44
-12,847.44
-20,624.43
27,009.44
21,308.34
Net Income Common Stockholders
68,091.11
68,091.11
42,804.61
206,420.62
337,519.66
Basic EPS
0.39
--
0.25
1.19
1.94
Diluted EPS
0.39
--
0.25
1.19
1.94
Basic Average Shares
174,592.59
--
171,218.43
173,462.71
173,979.21
Diluted Average Shares
174,592.59
--
171,218.43
173,462.71
173,979.21
Total Operating Income as Reported
61,843.84
61,843.84
23,717.11
235,600.38
370,268.66
Rent Expense Supplemental
380.60
380.60
744.60
364.83
310.96
Total Expenses
2,418,537.04
2,418,537.04
1,954,897.66
1,895,235.81
1,896,742.90
Net Income from Continuing & Discontinued Operation
68,091.11
68,091.11
42,804.61
206,420.62
337,519.66
Normalized Income
120,724.88
120,724.88
91,331.27
215,822.74
367,571.17
Interest Income
2,030.80
2,030.80
2,887.11
4,293.58
4,668.01
Interest Expense
31,876.85
31,876.85
26,075.10
31,316.43
33,374.41
Net Interest Income
-35,164.98
-35,164.98
-27,184.09
-32,155.52
-34,429.63
EBIT
87,407.83
87,407.83
48,391.38
270,691.97
408,439.68
EBITDA
253,808.91
253,808.91
178,583.37
381,286.30
490,226.19
Reconciled Cost of Revenue
2,141,844.46
2,141,844.46
1,761,449.94
1,707,927.32
1,728,282.55
Reconciled Depreciation
166,401.09
166,401.09
130,191.99
110,594.33
81,786.51
Net Income from Continuing Operation Net Minority Interest
68,091.11
68,091.11
42,804.61
206,420.62
337,519.66
Total Unusual Items Excluding Goodwill
-70,178.35
-70,178.35
-64,702.22
-10,597.92
-31,861.65
Total Unusual Items
-70,178.35
-70,178.35
-64,702.22
-10,597.92
-31,861.65
Normalized EBITDA
323,987.27
323,987.27
243,285.59
391,884.21
522,087.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,544.59
-17,544.59
-16,175.56
-1,195.79
-1,810.14
12/31/2021 - 5/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade