Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shenzhen - Delayed Quote CNY

Shenzhen Kedali Industry Co., Ltd. (002850.SZ)

Compare
130.88
-4.60
(-3.40%)
At close: 3:04:27 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,335,178.71
10,511,360.12
8,653,500.01
4,467,580.44
1,985,066.90
Cost of Revenue
8,676,175.96
8,032,751.33
6,588,766.45
3,295,009.94
1,426,066.12
Gross Profit
2,659,002.76
2,478,608.79
2,064,733.55
1,172,570.49
559,000.78
Operating Expense
877,771.26
913,137.14
800,569.46
449,769.50
255,060.55
Operating Income
1,781,231.50
1,565,471.65
1,264,164.10
722,800.99
303,940.22
Net Non Operating Interest Income Expense
-70,711.82
-74,065.77
-73,029.03
-15,032.13
-9,932.17
Pretax Income
1,632,594.97
1,358,395.36
1,029,000.98
601,127.12
194,910.05
Tax Provision
206,012.64
140,239.48
117,525.60
55,552.46
17,564.59
Net Income Common Stockholders
1,422,296.50
1,200,845.52
899,719.93
541,611.74
178,638.76
Basic EPS
5.30
4.82
3.86
2.33
0.84
Diluted EPS
5.28
4.79
3.82
2.33
0.84
Basic Average Shares
270,104.98
249,138.08
233,088.07
232,451.39
212,665.19
Diluted Average Shares
271,109.46
250,698.44
235,528.78
232,451.39
212,665.19
Total Operating Income as Reported
1,643,533.73
1,371,411.97
1,032,278.62
608,468.05
200,343.32
Rent Expense Supplemental
--
2,712.55
3,857.19
1,848.48
2,573.31
Total Expenses
9,553,947.22
8,945,888.46
7,389,335.91
3,744,779.44
1,681,126.67
Net Income from Continuing & Discontinued Operation
1,422,296.50
1,200,845.52
899,719.93
541,611.74
178,638.76
Normalized Income
1,434,062.50
1,255,384.77
1,006,274.16
614,847.75
247,019.54
Interest Income
25,732.25
25,987.48
13,243.55
4,945.05
1,316.72
Interest Expense
84,061.84
93,889.25
83,189.45
19,340.31
11,146.40
Net Interest Income
-70,711.82
-74,065.77
-73,029.03
-15,032.13
-9,932.17
EBIT
1,716,656.81
1,452,284.62
1,112,190.44
620,467.43
206,056.45
EBITDA
1,716,656.81
2,105,304.12
1,512,083.42
877,072.98
397,695.84
Reconciled Cost of Revenue
8,676,175.96
8,032,751.33
6,588,766.45
3,295,009.94
1,426,066.12
Reconciled Depreciation
--
653,019.51
399,892.98
256,605.54
191,639.39
Net Income from Continuing Operation Net Minority Interest
1,422,296.50
1,200,845.52
899,719.93
541,611.74
178,638.76
Total Unusual Items Excluding Goodwill
-13,465.12
-60,818.05
-120,293.33
-80,693.17
-75,153.33
Total Unusual Items
-13,465.12
-60,818.05
-120,293.33
-80,693.17
-75,153.33
Normalized EBITDA
1,730,121.93
2,166,122.18
1,632,376.75
957,766.15
472,849.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,699.13
-6,278.80
-13,739.10
-7,457.17
-6,772.55
12/31/2020 - 3/3/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

001308.SZ Shenzhen KTC Technology Co., Ltd.
23.91
-6.09%
 
688582.SS Anhui XDLK Microsystem Corporation Limited
60.68
-9.16%
 
300679.SZ Electric Connector Technology Co., Ltd.
62.23
-1.03%
 
002139.SZ Shenzhen Topband Co., Ltd.
16.39
-8.49%
 
300403.SZ Hanyu Group Joint-Stock Co., Ltd.
20.16
-4.86%
 
002222.SZ CASTECH Inc.
35.19
-4.89%
 
301510.SZ Googol Technology Co., Ltd.
42.70
-5.43%
 
300433.SZ Lens Technology Co., Ltd.
26.81
-6.65%
 
0553.HK NANJING PANDA
3.180
-5.64%
 
002600.SZ Lingyi iTech (Guangdong) Company
9.72
-6.81%