Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.68
-0.16
(-0.85%)
At close: February 21 at 3:04:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,740,323.87
3,536,132.71
2,884,841.76
2,719,989.26
2,303,326.21
Cost of Revenue
809,648.49
756,405.03
652,016.62
634,160.60
601,546.40
Gross Profit
2,930,675.38
2,779,727.68
2,232,825.14
2,085,828.66
1,701,779.82
Operating Expense
1,874,124.14
1,703,082.04
1,334,328.84
1,289,889.05
1,081,293.38
Operating Income
1,056,551.24
1,076,645.64
898,496.29
795,939.61
620,486.44
Net Non Operating Interest Income Expense
50,291.64
48,288.88
27,035.26
-746.79
-9,699.26
Pretax Income
1,067,622.98
1,058,755.12
855,643.54
732,670.51
585,127.72
Tax Provision
152,782.06
148,005.64
128,044.33
108,129.57
86,325.34
Net Income Common Stockholders
914,912.31
910,754
727,597.82
624,541.48
498,822.42
Basic EPS
1.61
1.60
1.28
1.15
0.95
Diluted EPS
1.61
1.60
1.28
1.15
0.94
Basic Average Shares
568,358.80
569,221.25
568,435.80
543,079.55
525,076.24
Diluted Average Shares
568,358.80
569,221.25
568,435.80
543,079.55
530,662.15
Total Operating Income as Reported
1,071,653.50
1,062,500.99
855,307.28
737,751.91
581,993.58
Total Expenses
2,683,772.63
2,459,487.07
1,986,345.47
1,924,049.65
1,682,839.77
Net Income from Continuing & Discontinued Operation
914,912.31
910,754
727,597.82
624,541.48
498,822.42
Normalized Income
931,516.84
963,671.44
804,437.88
688,641.58
544,254.73
Interest Income
57,632.46
48,757.58
28,967.91
18,147.34
6,842.46
Interest Expense
5,271.71
--
1,705.28
18,670.74
15,998.24
Net Interest Income
50,291.64
48,288.88
27,035.26
-746.79
-9,699.26
EBIT
1,072,894.70
1,058,755.12
857,348.82
751,341.25
601,125.96
EBITDA
1,072,894.70
1,371,439.07
1,119,917.47
972,951.75
629,209.82
Reconciled Cost of Revenue
809,648.49
756,405.03
652,016.62
634,160.60
601,546.40
Reconciled Depreciation
--
312,683.95
262,568.65
221,610.50
28,083.86
Net Income from Continuing Operation Net Minority Interest
914,912.31
910,754
727,597.82
624,541.48
498,822.42
Total Unusual Items Excluding Goodwill
-19,377.55
-61,517.03
-90,362.52
-75,198.04
-53,295.05
Total Unusual Items
-19,377.55
-61,517.03
-90,362.52
-75,198.04
-53,295.05
Normalized EBITDA
1,092,272.25
1,432,956.10
1,210,279.99
1,048,149.79
682,504.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,773.02
-8,599.60
-13,522.46
-11,097.94
-7,862.75
12/31/2020 - 12/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade