Shenzhen - Delayed Quote CNY
Chengdu Fusen Noble-House Industrial Co.,Ltd. (002818.SZ)
13.14
-0.04
(-0.30%)
At close: April 30 at 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,429,881.17
1,429,881.17
1,524,072.55
1,482,730.18
1,536,806.89
Cost of Revenue
468,387.30
468,387.30
454,472.84
460,101.28
460,139.20
Gross Profit
961,493.87
961,493.87
1,069,599.71
1,022,628.90
1,076,667.70
Operating Expense
164,624.64
164,624.64
164,121.92
152,372.54
164,085.23
Operating Income
796,869.24
796,869.24
905,477.78
870,256.36
912,582.47
Net Non Operating Interest Income Expense
776.68
776.68
977.91
773.59
356.48
Pretax Income
837,361.14
837,361.14
967,793.71
943,357.85
1,096,599.31
Tax Provision
134,754.08
134,754.08
141,795.21
138,944.48
160,656.86
Net Income Common Stockholders
690,257.24
690,257.24
806,270.16
783,050.31
918,194.83
Basic EPS
0.92
--
1.08
1.05
1.22
Diluted EPS
0.92
--
1.08
1.05
1.22
Basic Average Shares
750,279.61
--
746,546.45
745,762.20
752,618.71
Diluted Average Shares
750,279.61
--
746,546.45
745,762.20
752,618.71
Total Operating Income as Reported
841,798.25
841,798.25
965,355.32
942,299.94
1,096,397.72
Total Expenses
633,011.94
633,011.94
618,594.77
612,473.82
624,224.43
Net Income from Continuing & Discontinued Operation
690,257.24
690,257.24
806,270.16
783,050.31
918,194.83
Normalized Income
705,775.49
705,775.49
853,028.06
789,638.55
848,926.53
Interest Income
2,480.04
2,480.04
2,413.16
2,265.41
3,533.35
Interest Expense
571.48
571.48
379.23
504.32
2,004.31
Net Interest Income
776.68
776.68
977.91
773.59
356.48
EBIT
837,932.61
837,932.61
968,172.94
943,862.16
1,098,603.63
EBITDA
1,073,231.88
1,073,231.88
1,156,462.17
1,138,942.89
1,301,843.22
Reconciled Cost of Revenue
468,387.30
468,387.30
454,472.84
460,101.28
460,139.20
Reconciled Depreciation
235,299.26
235,299.26
188,289.23
195,080.72
203,239.59
Net Income from Continuing Operation Net Minority Interest
690,257.24
690,257.24
806,270.16
783,050.31
918,194.83
Total Unusual Items Excluding Goodwill
-18,494.51
-18,494.51
-54,784.60
-7,726.22
81,158.38
Total Unusual Items
-18,494.51
-18,494.51
-54,784.60
-7,726.22
81,158.38
Normalized EBITDA
1,091,726.39
1,091,726.39
1,211,246.76
1,146,669.11
1,220,684.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,976.27
-2,976.27
-8,026.70
-1,137.97
11,890.08
12/31/2021 - 11/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade