11.35
+0.01
+(0.09%)
As of 1:26:15 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,435,591.68
2,776,789.81
1,735,732.49
803,047.71
357,263.90
Cost of Revenue
1,647,011.47
2,777,483.73
1,418,558.07
680,469.44
325,811.07
Gross Profit
-211,419.79
-693.92
317,174.42
122,578.27
31,452.84
Operating Expense
82,068.86
106,065.01
75,050.78
35,060.80
26,356.71
Operating Income
-293,488.65
-106,758.93
242,123.64
87,517.47
5,096.13
Net Non Operating Interest Income Expense
-85,309.33
-77,156.48
-29,221.44
-4,140.59
-13,072.74
Pretax Income
-519,902.85
-518,493.32
179,525.74
68,012.65
-39,234.27
Tax Provision
-99,696.05
-86,165.25
28,703.92
14,962.40
-10,031.27
Net Income Common Stockholders
-368,870.09
-389,317.85
150,882.02
53,090.24
-29,203
Basic EPS
-1.31
-1.39
0.59
0.24
-0.14
Diluted EPS
-1.31
-1.39
0.59
0.24
-0.14
Basic Average Shares
282,943.50
280,084.79
255,732.24
225,231.32
204,421
Diluted Average Shares
282,943.50
280,084.79
255,732.24
225,231.32
204,421
Total Operating Income as Reported
-519,373.36
-518,001.06
177,150.97
68,445.27
-40,254.56
Rent Expense Supplemental
--
--
--
298.42
151.38
Total Expenses
1,729,080.33
2,883,548.74
1,493,608.86
715,530.24
352,167.78
Net Income from Continuing & Discontinued Operation
-368,870.09
-389,317.85
150,882.02
53,090.24
-29,203
Normalized Income
-255,043.58
-110,537.57
174,230.85
62,292.41
-6,102.63
Interest Income
5,490.44
6,088.99
6,239.77
2,793.78
586.62
Interest Expense
--
74,695.15
33,755.30
6,324.58
13,042.24
Net Interest Income
-85,309.33
-77,156.48
-29,221.44
-4,140.59
-13,072.74
EBIT
-630,527.89
-443,798.17
213,281.04
74,337.24
-26,192.03
EBITDA
-630,527.89
-318,202.54
269,674.44
108,967.42
5,589.03
Reconciled Cost of Revenue
1,647,011.47
2,777,483.73
1,418,558.07
680,469.44
325,811.07
Reconciled Depreciation
--
125,595.63
56,393.40
34,630.18
31,781.06
Net Income from Continuing Operation Net Minority Interest
-368,870.09
-389,317.85
150,882.02
53,090.24
-29,203
Total Unusual Items Excluding Goodwill
-140,832.38
-334,342.66
-27,792.50
-11,797.57
-31,035.37
Total Unusual Items
-140,832.38
-334,342.66
-27,792.50
-11,797.57
-31,035.37
Normalized EBITDA
-489,695.52
16,140.11
297,466.94
120,764.99
36,624.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,005.88
-55,562.37
-4,443.67
-2,595.40
-7,935.01
12/31/2020 - 7/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
301292.SZ Shandong Hi-tech Spring Material Technology Co., Ltd.
14.01
+2.92%
000985.SZ Daqing Huake Company Limited
16.29
+0.93%
000635.SZ Ningxia Yinglite Chemicals Co., Ltd
7.87
-1.01%
300121.SZ Shandong Yanggu Huatai Chemical Co., Ltd.
11.41
-1.30%
002256.SZ Shenzhen Sunrise New Energy Co., Ltd.
2.1600
+2.86%
002080.SZ Sinoma Science & Technology Co.,Ltd.
13.24
-0.68%
002312.SZ Sichuan Development Lomon Co.,Ltd.
10.89
+0.28%
300180.SZ Huafon Microfibre (Shanghai) Co., Ltd.
7.27
-0.27%
300261.SZ ABA Chemicals Corporation
6.10
-1.13%
300699.SZ Weihai Guangwei Composites Co., Ltd.
27.99
+0.14%