7.96
-0.04
(-0.50%)
At close: April 18 at 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,449,258.80
2,449,258.80
2,410,777.07
2,264,254.67
2,348,067.37
Cost of Revenue
2,071,954.68
2,071,954.68
2,064,419.19
1,971,441.63
1,996,666
Gross Profit
377,304.12
377,304.12
346,357.87
292,813.04
351,401.37
Operating Expense
238,434.99
238,434.99
232,176.27
225,290.96
212,765.53
Operating Income
138,869.13
138,869.13
114,181.60
67,522.08
138,635.85
Net Non Operating Interest Income Expense
-27,839.57
-27,839.57
-41,289.69
-44,525.06
-52,269.99
Pretax Income
94,344.19
94,344.19
9,029.38
16,444.21
28,030.43
Tax Provision
25,805.51
25,805.51
896.39
5,179.07
10,051.65
Net Income Common Stockholders
70,736.95
70,736.95
8,431.14
10,941.33
17,579.86
Basic EPS
0.22
--
0.03
0.03
0.06
Diluted EPS
0.22
--
0.03
0.03
0.06
Basic Average Shares
321,531.60
--
281,038.12
364,710.93
292,997.66
Diluted Average Shares
321,531.60
--
281,038.12
364,710.93
292,997.66
Total Operating Income as Reported
97,777.69
97,777.69
9,834.85
-48,480.69
29,741.10
Total Expenses
2,310,389.67
2,310,389.67
2,296,595.47
2,196,732.60
2,209,431.52
Net Income from Continuing & Discontinued Operation
70,736.95
70,736.95
8,431.14
10,941.33
17,579.86
Normalized Income
79,262.77
79,262.77
64,616.49
56,908.31
56,340.21
Interest Income
1,782.56
1,782.56
2,549.64
2,055.11
956.55
Interest Expense
28,878.65
28,878.65
43,434.08
45,913.39
52,444.14
Net Interest Income
-27,839.57
-27,839.57
-41,289.69
-44,525.06
-52,269.99
EBIT
123,222.84
123,222.84
52,463.46
62,357.59
80,474.57
EBITDA
239,834.69
239,834.69
166,310.53
170,775.23
173,895.66
Reconciled Cost of Revenue
2,071,954.68
2,071,954.68
2,064,419.19
1,971,441.63
1,996,666
Reconciled Depreciation
116,611.85
116,611.85
113,847.07
108,417.63
93,421.09
Net Income from Continuing Operation Net Minority Interest
70,736.95
70,736.95
8,431.14
10,941.33
17,579.86
Total Unusual Items Excluding Goodwill
-11,735.87
-11,735.87
-62,377.87
-67,100
-60,430.65
Total Unusual Items
-11,735.87
-11,735.87
-62,377.87
-67,100
-60,430.65
Normalized EBITDA
251,570.56
251,570.56
228,688.39
237,875.23
234,326.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,210.06
-3,210.06
-6,192.52
-21,133.02
-21,670.29
12/31/2021 - 12/31/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade