Shenzhen - Delayed Quote CNY

Landai Technology Group Corp., Ltd. (002765.SZ)

14.84
+0.20
+(1.37%)
At close: 3:04:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,596,477.11
3,535,817.35
2,807,743.83
2,873,480.98
3,139,490
Cost of Revenue
3,066,006.95
3,047,750.64
2,477,463.67
2,365,753.80
2,569,555.54
Gross Profit
530,470.16
488,066.71
330,280.16
507,727.18
569,934.47
Operating Expense
266,974.10
243,583.67
219,472.67
255,888.34
223,114.61
Operating Income
263,496.06
244,483.04
110,807.49
251,838.84
346,819.86
Net Non Operating Interest Income Expense
-15,029.19
-13,312.15
-12,138.96
-26,616.52
-25,096.85
Pretax Income
155,318.47
133,463.33
-383,390.72
223,900.05
261,325.75
Tax Provision
10,887.28
8,135.60
-12,345.11
28,664.26
19,800.54
Net Income Common Stockholders
140,697.71
124,280.06
-365,104.43
184,722.74
210,049.60
Basic EPS
0.22
--
-0.57
0.32
0.37
Diluted EPS
0.22
--
-0.57
0.32
0.36
Basic Average Shares
653,144.57
--
640,534.09
577,258.58
567,701.61
Diluted Average Shares
653,144.57
--
640,534.09
577,258.58
583,471.10
Total Operating Income as Reported
159,789.88
137,799.85
-387,156.84
228,324.97
263,078.68
Total Expenses
3,332,981.05
3,291,334.31
2,696,936.34
2,621,642.14
2,792,670.15
Net Income from Continuing & Discontinued Operation
140,697.71
124,280.06
-365,104.43
184,722.74
210,049.60
Normalized Income
225,237.11
214,627.60
109,483.84
220,597.69
264,571.72
Interest Income
12,565.33
12,165.40
12,949.41
5,977.83
3,899.45
Interest Expense
25,425.07
24,566.38
23,880.39
31,377.16
27,285.51
Net Interest Income
-15,029.19
-13,312.15
-12,138.96
-26,616.52
-25,096.85
EBIT
180,743.54
158,029.71
-359,510.33
255,277.21
288,611.26
EBITDA
180,743.54
404,067.28
-171,533.59
419,347.45
452,838
Reconciled Cost of Revenue
3,066,006.95
3,047,750.64
2,477,463.67
2,365,753.80
2,569,555.54
Reconciled Depreciation
--
246,037.56
187,976.74
164,070.23
164,226.74
Net Income from Continuing Operation Net Minority Interest
140,697.71
124,280.06
-365,104.43
184,722.74
210,049.60
Total Unusual Items Excluding Goodwill
-90,912.01
-96,212.42
-490,378.36
-41,142.06
-58,991.92
Total Unusual Items
-90,912.01
-96,212.42
-490,378.36
-41,142.06
-58,991.92
Normalized EBITDA
271,655.55
500,279.69
318,844.78
460,489.50
511,829.91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,372.61
-5,864.87
-15,790.10
-5,267.11
-4,469.79
12/31/2021 - 6/12/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers