Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shenzhen - Delayed Quote CNY

Landai Technology Group Corp., Ltd. (002765.SZ)

Compare
11.19
+0.45
+(4.19%)
At close: 3:04:24 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,345,091.55
2,807,743.83
2,873,480.98
3,139,490
2,409,453.89
Cost of Revenue
2,962,492.84
2,471,029.70
2,365,753.80
2,569,555.54
2,093,672.48
Gross Profit
382,598.71
336,714.13
507,727.18
569,934.47
315,781.42
Operating Expense
201,667.62
225,906.64
255,888.34
223,114.61
224,916.48
Operating Income
180,931.09
110,807.49
251,838.84
346,819.86
90,864.94
Net Non Operating Interest Income Expense
-28,700.43
-12,138.96
-26,616.52
-25,096.85
-16,308.80
Pretax Income
-336,516.50
-383,390.72
223,900.05
261,325.75
-25,229.87
Tax Provision
-8,693.28
-12,345.11
28,664.26
19,800.54
-25,187.59
Net Income Common Stockholders
-323,595.48
-365,104.43
184,722.74
210,049.60
5,193.57
Basic EPS
-0.51
-0.57
0.32
0.37
0.01
Diluted EPS
-0.51
-0.57
0.32
0.36
0.01
Basic Average Shares
666,257.80
640,534.09
577,258.58
567,701.61
529,956.15
Diluted Average Shares
666,257.80
640,534.09
577,258.58
583,471.10
529,956.15
Total Operating Income as Reported
-340,945.86
-387,156.84
228,324.97
263,078.68
-23,327.75
Total Expenses
3,164,160.45
2,696,936.34
2,621,642.14
2,792,670.15
2,318,588.96
Net Income from Continuing & Discontinued Operation
-323,595.48
-365,104.43
184,722.74
210,049.60
5,193.57
Normalized Income
163,031.34
109,483.84
220,597.69
264,571.72
56,378.89
Interest Income
12,541.86
12,949.41
5,977.83
3,899.45
3,893.93
Interest Expense
26,679.13
23,880.39
31,377.16
27,285.51
19,571.45
Net Interest Income
-28,700.43
-12,138.96
-26,616.52
-25,096.85
-16,308.80
EBIT
-309,837.38
-359,510.33
255,277.21
288,611.26
-5,658.43
EBITDA
-309,837.38
-171,533.59
419,347.45
452,838
145,846.03
Reconciled Cost of Revenue
2,962,492.84
2,471,029.70
2,365,753.80
2,569,555.54
2,093,672.48
Reconciled Depreciation
--
187,976.74
164,070.23
164,226.74
151,504.46
Net Income from Continuing Operation Net Minority Interest
-323,595.48
-365,104.43
184,722.74
210,049.60
5,193.57
Total Unusual Items Excluding Goodwill
-499,531.27
-490,378.36
-41,142.06
-58,991.92
-68,247.09
Total Unusual Items
-499,531.27
-490,378.36
-41,142.06
-58,991.92
-68,247.09
Normalized EBITDA
189,693.90
318,844.78
460,489.50
511,829.91
214,093.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,904.46
-15,790.10
-5,267.11
-4,469.79
-17,061.77
12/31/2020 - 6/12/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers