5.79
+0.09
+(1.58%)
At close: January 27 at 3:04:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,253,558.24
5,781,232.56
5,102,197.12
3,311,775.72
3,188,320.69
Cost of Revenue
5,166,311.62
5,558,757.43
4,954,301.30
3,256,513.91
2,861,863.89
Gross Profit
87,246.62
222,475.13
147,895.82
55,261.82
326,456.81
Operating Expense
123,480.93
115,747.69
97,055.30
78,626.71
64,516.24
Operating Income
-36,234.31
106,727.45
50,840.51
-23,364.90
261,940.57
Net Non Operating Interest Income Expense
79,487.86
48,069.22
-2,818.92
2,013.60
-5,325.26
Pretax Income
82,775.57
214,161.12
96,155.71
91,915.44
347,903.35
Tax Provision
--
-32,628.23
-26,627.87
4,450.32
-9,678.09
Net Income Common Stockholders
71,065.36
225,911.65
128,355.27
82,144.69
352,563.07
Basic EPS
0.08
0.26
0.15
0.10
0.76
Diluted EPS
0.08
0.26
0.15
0.10
0.76
Basic Average Shares
869,343.59
868,890.96
855,701.80
821,446.95
463,898.78
Diluted Average Shares
869,343.59
868,890.96
855,701.80
821,446.95
463,898.78
Total Operating Income as Reported
87,170.19
217,391.52
126,014.52
96,798.54
350,888.73
Total Expenses
5,289,792.55
5,674,505.12
5,051,356.61
3,335,140.62
2,926,380.13
Net Income from Continuing & Discontinued Operation
71,065.36
225,911.65
128,355.27
82,144.69
352,563.07
Normalized Income
83,627.01
243,297.86
146,932.64
61,129.68
350,524.66
Interest Income
103,362.04
60,430.45
12,231.41
10,541.41
6,455.33
Interest Expense
22,628.14
12,099.62
14,921.36
8,250.68
11,514.11
Net Interest Income
79,487.86
48,069.22
-2,818.92
2,013.60
-5,325.26
EBIT
105,403.70
226,260.74
111,077.07
100,166.13
359,417.46
EBITDA
105,403.70
515,928.80
368,573.41
323,729.97
560,063.91
Reconciled Cost of Revenue
5,166,311.62
5,558,757.43
4,954,301.30
3,256,513.91
2,861,863.89
Reconciled Depreciation
--
289,668.06
257,496.34
223,563.84
200,646.45
Net Income from Continuing Operation Net Minority Interest
71,065.36
225,911.65
128,355.27
82,144.69
352,563.07
Total Unusual Items Excluding Goodwill
-16,748.86
-23,181.61
-24,769.82
22,084.29
2,717.88
Total Unusual Items
-16,748.86
-23,181.61
-24,769.82
22,084.29
2,717.88
Normalized EBITDA
122,152.57
539,110.41
393,343.23
301,645.68
557,346.03
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,187.22
-5,795.40
-6,192.46
1,069.27
679.47
12/31/2020 - 2/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GROBTEA.NS The Grob Tea Company Limited
1,057.60
-0.47%
002157.SZ Jiangxi Zhengbang Technology Co.Ltd.
2.7500
+0.36%
002385.SZ Beijing Dabeinong Technology Group Co.,Ltd.
4.1100
+0.98%
002124.SZ Tech-Bank Food Co., Ltd.
2.9800
-1.97%
KSG.WA KSG Agro S.A.
2.7100
-1.81%
600108.SS YASHENG GP
2.8000
+1.45%
000876.SZ New Hope Liuhe Co.,Ltd.
8.69
+1.28%
300498.SZ Wens Foodstuff Group Co., Ltd.
16.13
+0.81%
SAKUMA.BO Sakuma Exports Limited
3.5800
+0.56%
UNITEDTEA.NS The United Nilgiri Tea Estates Company Limited
464.80
-1.33%