18.81
+1.71
+(10.00%)
At close: 3:04:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,224,834.66
1,373,536.85
1,229,836.30
919,208.86
808,127.84
Cost of Revenue
721,505.64
803,214.92
797,362.53
606,853.01
542,114.62
Gross Profit
503,329.02
570,321.93
432,473.77
312,355.85
266,013.23
Operating Expense
359,939.91
402,657.78
322,757.74
214,205.41
162,243.43
Operating Income
143,389.11
167,664.15
109,716.03
98,150.44
103,769.80
Net Non Operating Interest Income Expense
7,872.87
10,840.98
2,272.66
348.80
-5,965.31
Pretax Income
120,145.27
139,676.83
93,913.67
91,115.83
64,438.17
Tax Provision
14,624.08
14,816.01
9,508.98
5,947.05
8,998.44
Net Income Common Stockholders
103,650.93
119,612.93
90,096.87
85,796.54
56,387.04
Basic EPS
0.29
0.33
0.25
0.27
0.17
Diluted EPS
0.29
0.33
0.25
0.27
0.17
Basic Average Shares
356,542.68
362,463.44
360,387.47
317,764.98
331,688.47
Diluted Average Shares
356,542.68
362,463.44
360,387.47
317,764.98
331,688.47
Total Operating Income as Reported
116,393.11
135,905.85
94,476.17
93,854.86
65,081.64
Total Expenses
1,081,445.55
1,205,872.70
1,120,120.26
821,058.42
704,358.05
Net Income from Continuing & Discontinued Operation
103,650.93
119,612.93
90,096.87
85,796.54
56,387.04
Normalized Income
133,927.98
159,062.85
111,171.86
81,442.55
80,482.80
Interest Income
14,293.39
17,752.78
9,036.63
3,970.14
606.19
Interest Expense
6,065.26
5,395.83
6,383.43
3,412.78
6,340.01
Net Interest Income
7,872.87
10,840.98
2,272.66
348.80
-5,965.31
EBIT
126,210.53
145,072.66
100,297.09
94,528.61
70,778.18
EBITDA
126,210.53
174,783.75
130,244.62
116,390.51
93,573.23
Reconciled Cost of Revenue
721,505.64
803,214.92
797,362.53
606,853.01
542,114.62
Reconciled Depreciation
--
29,711.08
29,947.53
21,861.90
22,795.05
Net Income from Continuing Operation Net Minority Interest
103,650.93
119,612.93
90,096.87
85,796.54
56,387.04
Total Unusual Items Excluding Goodwill
-34,473.12
-44,131.05
-23,449.29
4,658.02
-28,006.75
Total Unusual Items
-34,473.12
-44,131.05
-23,449.29
4,658.02
-28,006.75
Normalized EBITDA
160,683.64
218,914.80
153,693.91
111,732.50
121,579.98
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,196.07
-4,681.14
-2,374.30
304.02
-3,910.99
12/31/2020 - 10/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002130.SZ ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.
24.62
-2.26%
300842.SZ Wuxi DK Electronic Materials Co.,Ltd.
41.70
-0.52%
688668.SS Dongguan Dingtong Precision Metal Co., Ltd.
48.01
-1.42%
301018.SZ Guangdong Shenling Environmental Systems Co., Ltd.
40.83
-1.42%
002979.SZ China Leadshine Technology Co., Ltd.
32.38
-0.49%
002491.SZ Tongding Interconnection Information Co., Ltd.
4.4700
-1.11%
603728.SS Shanghai Moons' Electric Co., Ltd.
60.50
-0.90%
002335.SZ Kehua Data Co., Ltd.
31.55
+2.77%
688800.SS Suzhou Recodeal Interconnect System Co.,Ltd
63.41
-5.19%
002518.SZ Shenzhen KSTAR Science and Technology Co., Ltd.
23.49
-0.34%