Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.26
+0.05
+(0.81%)
At close: April 3 at 3:04:45 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,226,452.10
13,318,473.21
16,116,307.06
19,509,959.77
24,101,638.77
Cost of Revenue
11,090,679
13,528,667.43
15,466,849.17
19,144,365.40
22,555,039.60
Gross Profit
135,773.10
-210,194.22
649,457.89
365,594.37
1,546,599.18
Operating Expense
389,655.77
449,772.25
449,661.98
521,184.74
469,587
Operating Income
-253,882.67
-659,966.48
199,795.91
-155,590.38
1,077,012.17
Net Non Operating Interest Income Expense
-83,387.46
-74,968.04
-32,224.15
-69,551.43
-68,137.45
Pretax Income
-652,711.99
-1,426,264.20
110,855.99
-901,231.11
1,017,410.13
Tax Provision
54,193.49
57,405.96
11,213.92
-53,411.28
42,898.61
Net Income Common Stockholders
-816,808.08
-1,538,353.70
75,375.61
-658,573.72
905,816.89
Basic EPS
-0.76
-1.43
0.07
-0.64
0.91
Diluted EPS
-0.76
-1.43
0.07
-0.64
0.81
Basic Average Shares
1,075,524.66
1,075,771.82
1,076,794.43
1,029,021.44
995,403.17
Diluted Average Shares
1,096,548
1,201,838.83
1,076,794.43
1,155,392.49
1,118,292.45
Total Operating Income as Reported
-570,553.37
-1,350,695.04
118,674.76
-896,315.16
1,019,001.52
Rent Expense Supplemental
--
2,574.28
3,370.33
3,359.69
2,915.32
Total Expenses
11,480,334.77
13,978,439.69
15,916,511.15
19,665,550.14
23,024,626.60
Net Income from Continuing & Discontinued Operation
-816,808.08
-1,538,353.70
75,375.61
-658,573.72
905,816.89
Normalized Income
-641,481.50
-1,076,169.16
117,010.72
-27,526.57
896,227.20
Interest Income
28,519.90
32,829
75,587.02
50,794.11
24,735.57
Interest Expense
109,475.08
105,181.38
104,392.15
111,260.94
87,566.69
Net Interest Income
-83,387.46
-74,968.04
-32,224.15
-69,551.43
-68,137.45
EBIT
-543,236.91
-1,321,082.82
215,248.14
-789,970.17
1,104,976.82
EBITDA
-543,236.91
-1,114,945.20
410,782.15
-620,081.52
1,202,466.56
Reconciled Cost of Revenue
11,090,679
13,528,667.43
15,466,849.17
19,144,365.40
22,555,039.60
Reconciled Depreciation
--
206,137.62
195,534.01
169,888.65
97,489.75
Net Income from Continuing Operation Net Minority Interest
-816,808.08
-1,538,353.70
75,375.61
-658,573.72
905,816.89
Total Unusual Items Excluding Goodwill
-233,768.77
-616,246.06
-46,320.80
-670,802.10
10,011.83
Total Unusual Items
-233,768.77
-616,246.06
-46,320.80
-670,802.10
10,011.83
Normalized EBITDA
-309,468.13
-498,699.14
457,102.95
50,720.58
1,192,454.73
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-58,442.19
-154,061.51
-4,685.70
-39,754.95
422.14
12/31/2020 - 6/26/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade