5.02
-0.28
(-5.28%)
At close: 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,874,148.98
2,720,215.73
3,213,988.74
2,905,284.85
2,482,574.25
Cost of Revenue
2,663,013.86
2,494,495.96
2,828,044.79
2,603,854.73
2,233,775.53
Gross Profit
211,135.12
225,719.76
385,943.96
301,430.11
248,798.72
Operating Expense
196,406.66
198,077.03
205,860.08
191,359.12
143,564.08
Operating Income
14,728.46
27,642.73
180,083.88
110,070.99
105,234.64
Net Non Operating Interest Income Expense
-20,112.58
-24,958.15
-31,950.82
-29,791.82
-24,877.73
Pretax Income
-83,549.93
-39,248.56
62,652.38
27,179.94
38,117.41
Tax Provision
-17,490.91
-15,930.42
-4,941.44
-4,890.75
11,657.95
Net Income Common Stockholders
-66,743.75
-27,593.74
62,338.83
26,831.59
22,265.14
Basic EPS
-0.19
-0.08
0.18
0.08
0.06
Diluted EPS
-0.19
-0.08
0.18
0.08
0.06
Basic Average Shares
278,607.81
344,921.75
346,326.84
335,394.87
371,085.66
Diluted Average Shares
278,607.81
344,921.75
346,326.84
335,394.87
371,085.66
Total Operating Income as Reported
-77,716.86
-40,880.83
62,670.55
25,860.09
25,842.57
Rent Expense Supplemental
--
--
377.45
717.34
879.69
Total Expenses
2,859,420.52
2,692,572.99
3,033,904.86
2,795,213.85
2,377,339.61
Net Income from Continuing & Discontinued Operation
-66,743.75
-27,593.74
62,338.83
26,831.59
22,265.14
Normalized Income
-608.06
11,629.11
132,161.43
73,471.13
49,779.38
Interest Income
19,444.46
9,565.47
3,812.76
16,478.17
30,721.87
Interest Expense
36,685.21
32,521.46
34,470.73
45,259.64
53,546.11
Net Interest Income
-20,112.58
-24,958.15
-31,950.82
-29,791.82
-24,877.73
EBIT
-46,864.72
-6,727.10
97,123.11
72,439.58
91,663.52
EBITDA
-46,864.72
94,344.52
195,847.50
170,963.38
184,835.51
Reconciled Cost of Revenue
2,663,013.86
2,494,495.96
2,828,044.79
2,603,854.73
2,233,775.53
Reconciled Depreciation
--
101,071.63
98,724.39
98,523.79
93,171.99
Net Income from Continuing Operation Net Minority Interest
-66,743.75
-27,593.74
62,338.83
26,831.59
22,265.14
Total Unusual Items Excluding Goodwill
-83,646.90
-52,297.13
-93,096.80
-62,186.06
-39,636.92
Total Unusual Items
-83,646.90
-52,297.13
-93,096.80
-62,186.06
-39,636.92
Normalized EBITDA
36,782.18
146,641.66
288,944.30
233,149.43
224,472.43
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,511.21
-13,074.28
-23,274.20
-15,546.51
-12,122.69
12/31/2020 - 9/5/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GL9.F Glanbia plc
9.50
-1.04%
AFO1.F Associated British Foods plc
25.10
-0.52%
0U6.F Cranswick plc
58.50
-4.10%
P5Y.F BRF S.A.
3.0600
+2.68%
300094.SZ Zhanjiang Guolian Aquatic Products Co., Ltd.
3.4900
-4.64%
0WHS.F WH Group Limited
14.30
-3.38%
049770.KS Dongwon F&B Co., Ltd.
36,800.00
-0.81%
0NH.F Nomad Foods Limited
16.60
+0.61%
5318.KL DXN Holdings Bhd.
0.5050
+2.02%
MRRTY Marfrig Global Foods S.A.
3.5100
+0.29%