3.4700
-0.0300
(-0.86%)
At close: 3:04:54 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,094,801.5008
3,094,801.5008
3,600,919.8592
3,578,418.9834
3,508,914.2731
Cost of Revenue
2,181,100.8957
2,181,100.8957
2,556,074.3967
2,573,166.5590
2,556,658.6002
Gross Profit
913,700.6051
913,700.6051
1,044,845.4625
1,005,252.4243
952,255.6729
Operating Expense
491,836.2882
491,836.2882
507,975.4616
484,263.7398
480,246.6258
Operating Income
421,864.3169
421,864.3169
536,870.0010
520,988.6846
472,009.0471
Net Non Operating Interest Income Expense
-6,417.5010
-6,417.5010
-9,766.3689
-16,467.2349
-39,093.5532
Pretax Income
401,866.3692
401,866.3692
576,107.0297
499,768.0680
196,739.2968
Tax Provision
47,944.0778
47,944.0778
72,647.0399
62,804.4057
94,632.1735
Net Income Common Stockholders
353,922.2914
353,922.2914
503,459.9898
436,963.6623
102,107.1233
Basic EPS
0.24
0.24
0.34
0.29
0.07
Diluted EPS
0.24
0.24
0.34
0.29
0.07
Basic Average Shares
1,474,676.2140
1,474,676.2140
1,480,764.6760
1,506,771.2490
1,458,673.1900
Diluted Average Shares
1,474,676.2140
1,474,676.2140
1,480,764.6760
1,506,771.2490
1,458,673.1900
Total Operating Income as Reported
407,507.6989
407,507.6989
576,854.9578
500,112.5360
181,800.6170
Total Expenses
2,672,937.1839
2,672,937.1839
3,064,049.8583
3,057,430.2988
3,036,905.2260
Net Income from Continuing & Discontinued Operation
353,922.2914
353,922.2914
503,459.9898
436,963.6623
102,107.1233
Normalized Income
430,128.8058
430,128.8058
534,203.6163
539,856.7875
318,208.5083
Interest Income
5,029.1195
5,029.1195
4,305.7525
4,517.8387
3,106.7639
Interest Expense
11,177.6135
11,177.6135
13,821.9077
20,333.4616
41,969.7558
Net Interest Income
-6,417.5010
-6,417.5010
-9,766.3689
-16,467.2349
-39,093.5532
EBIT
413,043.9827
413,043.9827
589,928.9374
520,101.5296
238,709.0526
EBITDA
675,233.2793
675,233.2793
840,690.5070
763,265.4929
493,643.0361
Reconciled Cost of Revenue
2,181,100.8957
2,181,100.8957
2,556,074.3967
2,573,166.5590
2,556,658.6002
Reconciled Depreciation
262,189.2966
262,189.2966
250,761.5697
243,163.9633
254,933.9835
Net Income from Continuing Operation Net Minority Interest
353,922.2914
353,922.2914
503,459.9898
436,963.6623
102,107.1233
Total Unusual Items Excluding Goodwill
-86,529.8287
-86,529.8287
-35,179.7952
-117,681.8643
-288,135.1800
Total Unusual Items
-86,529.8287
-86,529.8287
-35,179.7952
-117,681.8643
-288,135.1800
Normalized EBITDA
761,763.1080
761,763.1080
875,870.3022
880,947.3571
781,778.2161
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
-10,323.3143
-10,323.3143
-4,436.1687
-14,788.7391
-72,033.7950
12/31/2021 - 3/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade