Shenzhen - Delayed Quote CNY
Beijing Kaiwen Education Technology Co., Ltd (002659.SZ)
4.7300
+0.1300
+(2.83%)
At close: April 30 at 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
333,307.2806
319,686.8346
253,885.1689
171,800.3658
284,301.7916
Cost of Revenue
236,748.8108
231,919.5538
192,596.7431
147,146.5822
285,962.3054
Gross Profit
96,558.4697
87,767.2808
61,288.4258
24,653.7836
-1,660.5138
Operating Expense
66,382.7823
67,095.9975
65,774.0181
64,211.7572
97,229.8100
Operating Income
30,175.6874
20,671.2833
-4,485.5924
-39,557.9736
-98,890.3238
Net Non Operating Interest Income Expense
-6,397.6375
-6,995.9551
-8,581.2630
-55,542.2669
-71,734.4844
Pretax Income
-8,724.1876
-16,406.3378
-44,578.9425
-89,762.2132
-160,076.5329
Tax Provision
21,943.8765
18,352.2517
3,884.7891
6,651.2841
-39,773.0465
Net Income Common Stockholders
-32,958.0790
-36,964.6172
-49,722.4785
-96,513.6804
-120,620.6593
Basic EPS
-0.05
-0.06
-0.08
-0.16
-0.20
Diluted EPS
-0.05
-0.06
-0.08
-0.16
-0.20
Basic Average Shares
673,985.5970
616,076.9540
621,530.9810
603,210.5030
603,103.2960
Diluted Average Shares
673,985.5970
616,076.9540
621,530.9810
603,210.5030
603,103.2960
Total Operating Income as Reported
-7,875.9481
-15,558.0983
-44,578.9425
-89,762.2132
-160,076.5329
Total Expenses
303,131.5931
299,015.5513
258,370.7612
211,358.3394
383,192.1154
Net Income from Continuing & Discontinued Operation
-32,958.0790
-36,964.6172
-49,722.4785
-96,513.6804
-120,620.6593
Normalized Income
-30,745.7896
-35,528.3595
-49,276.2098
-97,968.3921
-118,860.7522
Interest Income
1,064.1462
1,316.9101
3,071.9647
3,873.9443
8,449.1474
Interest Expense
30,580.2201
30,993.3924
37,109.8804
59,330.0865
80,004.6241
Net Interest Income
-6,397.6375
-6,995.9551
-8,581.2630
-55,542.2669
-71,734.4844
EBIT
21,856.0325
14,587.0546
-7,469.0621
-30,432.1267
-80,071.9088
EBITDA
21,856.0325
81,530.8422
51,965.1241
32,891.7768
-15,110.0938
Reconciled Cost of Revenue
236,748.8108
231,919.5538
192,596.7431
147,146.5822
285,962.3054
Reconciled Depreciation
--
66,943.7877
59,434.1862
63,323.9035
64,961.8150
Net Income from Continuing Operation Net Minority Interest
-32,958.0790
-36,964.6172
-49,722.4785
-96,513.6804
-120,620.6593
Total Unusual Items Excluding Goodwill
-3,687.1491
-1,915.0103
-595.0249
1,939.6156
-2,341.7427
Total Unusual Items
-3,687.1491
-1,915.0103
-595.0249
1,939.6156
-2,341.7427
Normalized EBITDA
25,543.1816
83,445.8525
52,560.1490
30,952.1612
-12,768.3511
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-1,474.8596
-478.7526
-148.7562
484.9039
-581.8357
12/31/2021 - 3/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade