2.9800
-0.0200
(-0.67%)
At close: 3:04:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,520,874.6854
3,086,320.0316
4,824,814.1054
6,911,723.3318
11,202,494.2950
Cost of Revenue
1,138,311.6447
1,415,983.4545
2,979,787.3106
4,993,717.3636
4,567,326.9314
Gross Profit
1,382,563.0407
1,670,336.5771
1,845,026.7949
1,918,005.9682
6,635,167.3636
Operating Expense
1,246,645.0553
1,488,609.9523
2,868,262.7856
4,261,482.5021
3,819,384.2962
Operating Income
135,917.9854
181,726.6248
-1,023,235.9907
-2,343,476.5339
2,815,783.0674
Net Non Operating Interest Income Expense
-125,849.0035
-102,583.6845
-238,521.4911
-491,614.4720
-430,548.6892
Pretax Income
-177,293.1672
-132,192.0982
-1,282,006.0146
-2,769,167.0392
2,661,143.8746
Tax Provision
106,010.5591
77,237.6251
-181,026.6836
-399,652.3229
356,812.1087
Net Income Common Stockholders
-283,311.6151
-209,429.6786
-1,100,975.4062
-2,369,509.0390
2,304,357.7427
Basic EPS
-0.04
-0.03
-0.18
-0.38
0.37
Diluted EPS
-0.04
-0.03
-0.18
-0.38
0.37
Basic Average Shares
6,646,671.7350
6,980,989.2860
6,116,530.0350
6,235,550.1030
6,227,993.8990
Diluted Average Shares
6,646,671.7350
6,980,989.2860
6,116,530.0350
6,235,550.1030
6,227,993.8990
Total Operating Income as Reported
-175,173.5064
-130,932.8801
-1,277,227.4173
-2,786,004.3527
2,661,753.2134
Rent Expense Supplemental
--
162,169.1460
176,542.6565
189,782.2097
344,353.3781
Total Expenses
2,384,956.6999
2,904,593.4068
5,848,050.0962
9,255,199.8656
8,386,711.2276
Net Income from Continuing & Discontinued Operation
-283,311.6151
-209,429.6786
-1,100,975.4062
-2,369,509.0390
2,304,357.7427
Normalized Income
-143,807.5375
-50,822.0729
-1,079,270.0649
-2,343,681.9045
2,287,060.7093
Interest Income
415.5196
524.0171
7,965.6145
58,235.3042
33,148.1367
Interest Expense
112,502.2533
38,230.2297
82,900.9526
274,734.4058
172,114.8521
Net Interest Income
-125,849.0035
-102,583.6845
-238,521.4911
-491,614.4720
-430,548.6892
EBIT
-64,790.9139
-93,961.8686
-1,199,105.0620
-2,494,432.6334
2,833,258.7267
EBITDA
-64,790.9139
434,720.9164
-557,947.0421
-1,849,552.2218
2,934,318.9248
Reconciled Cost of Revenue
1,138,311.6447
1,415,983.4545
2,979,787.3106
4,993,717.3636
4,567,326.9314
Reconciled Depreciation
--
528,682.7849
641,158.0199
644,880.4117
101,060.1981
Net Income from Continuing Operation Net Minority Interest
-283,311.6151
-209,429.6786
-1,100,975.4062
-2,369,509.0390
2,304,357.7427
Total Unusual Items Excluding Goodwill
-186,005.4368
-211,476.8076
-25,274.2058
-30,183.2477
19,975.3765
Total Unusual Items
-186,005.4368
-211,476.8076
-25,274.2058
-30,183.2477
19,975.3765
Normalized EBITDA
121,214.5229
646,197.7239
-532,672.8363
-1,819,368.9740
2,914,343.5482
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-46,501.3592
-52,869.2019
-3,568.8644
-4,356.1132
2,678.3431
12/31/2020 - 8/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade