Shenzhen - Delayed Quote CNY

Feilong Auto Components Co., Ltd. (002536.SZ)

15.25
-0.05
(-0.33%)
At close: 3:04:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,592,402.84
4,723,205.58
4,094,872.69
3,258,011.83
3,115,547.59
Cost of Revenue
3,545,353.64
3,705,644.34
3,254,165.78
2,676,501.28
2,457,272.68
Gross Profit
1,047,049.20
1,017,561.24
840,706.91
581,510.55
658,274.90
Operating Expense
708,176.24
684,166.57
566,508.08
519,857.75
480,638.73
Operating Income
338,872.96
333,394.67
274,198.83
61,652.80
177,636.18
Net Non Operating Interest Income Expense
12,614.05
7,660.26
-5,897.40
-12,388.56
-20,402.37
Pretax Income
332,272.92
324,736.86
238,388.10
45,972.73
104,809.36
Tax Provision
1,135.76
-2,414.12
-2,744.10
-28,989.17
-16,603.65
Net Income Common Stockholders
333,268.40
329,623.73
261,773.72
84,133.31
141,944.23
Basic EPS
0.58
0.57
0.50
0.16
0.28
Diluted EPS
0.58
0.57
0.50
0.16
0.28
Basic Average Shares
574,717.74
574,758.04
519,186.28
525,833.20
506,943.67
Diluted Average Shares
574,717.74
574,758.04
519,186.28
525,833.20
506,943.67
Total Operating Income as Reported
352,048.01
340,107.01
248,217.15
48,644.32
107,826.24
Total Expenses
4,253,529.88
4,389,810.91
3,820,673.86
3,196,359.02
2,937,911.41
Net Income from Continuing & Discontinued Operation
333,268.40
329,623.73
261,773.72
84,133.31
141,944.23
Normalized Income
349,696.39
342,473.37
283,128.22
94,046.06
159,213.95
Interest Income
12,247.64
14,354.69
8,123.01
5,504.77
4,239.10
Interest Expense
5,601.29
5,410.47
12,700.67
15,521.98
23,178.54
Net Interest Income
12,614.05
7,660.26
-5,897.40
-12,388.56
-20,402.37
EBIT
337,874.21
330,147.33
251,088.77
61,494.71
127,987.90
EBITDA
337,874.21
551,325.71
465,688.01
281,413.13
339,054.26
Reconciled Cost of Revenue
3,545,353.64
3,705,644.34
3,254,165.78
2,676,501.28
2,457,272.68
Reconciled Depreciation
--
221,178.39
214,599.24
219,918.42
211,066.36
Net Income from Continuing Operation Net Minority Interest
333,268.40
329,623.73
261,773.72
84,133.31
141,944.23
Total Unusual Items Excluding Goodwill
-16,484.33
-17,132.85
-28,472.67
-13,217
-23,026.30
Total Unusual Items
-16,484.33
-17,132.85
-28,472.67
-13,217
-23,026.30
Normalized EBITDA
354,358.54
568,458.56
494,160.68
294,630.13
362,080.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56.35
-4,283.21
-7,118.17
-3,304.25
-5,756.58
12/31/2021 - 1/11/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers