3.7900
-0.2200
(-5.49%)
At close: 3:04:54 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,245,214.0432
2,697,572.5088
2,404,998.4375
2,285,638.8619
2,090,184.1354
Cost of Revenue
1,774,531.0683
2,058,750.5541
1,852,538.6915
1,727,933.4043
1,513,071.8400
Gross Profit
470,682.9749
638,821.9546
552,459.7459
557,705.4576
577,112.2954
Operating Expense
354,162.4370
344,648.9405
296,085.4521
265,086.0739
244,146.6622
Operating Income
116,520.5380
294,173.0141
256,374.2938
292,619.3837
332,965.6333
Net Non Operating Interest Income Expense
8,864.6327
5,092.2043
-612.6953
-2,627.7300
-3,118.0886
Pretax Income
91,823.4874
231,397.3498
157,563.6469
55,770.6460
192,860.3694
Tax Provision
14,980.8316
58,045.6128
37,635.7728
-14,794.7745
75,793.7526
Net Income Common Stockholders
73,779.5658
171,781.8282
115,343.9549
61,052.4962
105,535.4961
Basic EPS
0.05
0.10
0.07
0.03
0.06
Diluted EPS
0.05
0.10
0.07
0.03
0.06
Basic Average Shares
1,716,590.5540
1,717,818.2820
1,647,770.7840
2,035,083.2070
1,782,694.1900
Diluted Average Shares
1,716,590.5540
1,717,818.2820
1,647,770.7840
2,035,083.2070
1,782,694.1900
Total Operating Income as Reported
91,619.9453
227,200.2905
154,138.7852
48,744.3358
193,223.7702
Total Expenses
2,128,693.5052
2,403,399.4947
2,148,624.1437
1,993,019.4782
1,757,218.5021
Net Income from Continuing & Discontinued Operation
73,779.5658
171,781.8282
115,343.9549
61,052.4962
105,535.4961
Normalized Income
120,477.0190
238,854.7576
213,129.4915
264,528.5937
203,570.1314
Interest Income
21,485.7684
18,015.8592
11,389.6550
4,551.1252
3,282.4540
Interest Expense
11,705.6453
10,744.4436
11,613.6115
5,592.9169
4,537.6482
Net Interest Income
8,864.6327
5,092.2043
-612.6953
-2,627.7300
-3,118.0886
EBIT
103,529.1327
242,141.7934
169,177.2584
61,363.5629
197,398.0176
EBITDA
103,529.1327
305,005.2453
231,485.7600
129,047.8326
262,087.0235
Reconciled Cost of Revenue
1,774,531.0683
2,058,750.5541
1,852,538.6915
1,727,933.4043
1,513,071.8400
Reconciled Depreciation
--
62,863.4519
62,308.5016
67,684.2697
64,689.0059
Net Income from Continuing Operation Net Minority Interest
73,779.5658
171,781.8282
115,343.9549
61,052.4962
105,535.4961
Total Unusual Items Excluding Goodwill
-55,801.3381
-89,531.8292
-128,472.5997
-271,301.4634
-161,506.2988
Total Unusual Items
-55,801.3381
-89,531.8292
-128,472.5997
-271,301.4634
-161,506.2988
Normalized EBITDA
159,330.4708
394,537.0745
359,958.3598
400,349.2960
423,593.3223
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0003
0.0004
Tax Effect of Unusual Items
-9,103.8848
-22,458.8998
-30,687.0631
-67,825.3658
-63,471.6634
12/31/2020 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade