Shenzhen - Delayed Quote CNY
Shenzhen KSTAR Science and Technology Co., Ltd. (002518.SZ)
21.94
-0.04
(-0.18%)
At close: 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,271,295.99
4,158,978.41
5,439,575.45
4,400,689.54
2,805,919.77
Cost of Revenue
3,044,744.40
2,934,971.80
3,718,124.70
3,001,543.09
1,927,463.30
Gross Profit
1,226,551.59
1,224,006.61
1,721,450.75
1,399,146.45
878,456.47
Operating Expense
730,768.81
725,456.57
684,136.93
586,011.95
495,020.42
Operating Income
495,782.79
498,550.04
1,037,313.81
813,134.50
383,436.05
Net Non Operating Interest Income Expense
56,054.59
58,540.56
49,098
2,317.64
3,248.95
Pretax Income
468,517.69
481,488.44
1,013,718.74
795,257.32
412,837.95
Tax Provision
86,664.75
86,673.14
142,537.06
113,218.75
40,466.57
Net Income Common Stockholders
381,253.96
394,204.45
845,484.86
656,487.77
373,200.50
Basic EPS
0.66
0.68
1.45
1.13
0.64
Diluted EPS
0.66
0.68
1.45
1.13
0.64
Basic Average Shares
578,211.59
579,712.42
583,093
580,962.63
583,125.78
Diluted Average Shares
578,211.59
579,712.42
583,093
580,962.63
583,125.78
Total Operating Income as Reported
455,853.96
468,937.70
1,017,556.04
799,219.34
415,365.01
Rent Expense Supplemental
--
4,587.57
4,899.79
1,559.05
2,828.99
Total Expenses
3,775,513.21
3,660,428.37
4,402,261.63
3,587,555.04
2,422,483.72
Net Income from Continuing & Discontinued Operation
381,253.96
394,204.45
845,484.86
656,487.77
373,200.50
Normalized Income
484,258.21
492,001.94
915,599.19
709,125.57
365,783.76
Interest Income
60,895.08
66,669.32
54,741.02
7,952.66
7,555.51
Interest Expense
4,904.59
5,053.47
2,827.12
3,464.09
2,685.85
Net Interest Income
56,054.59
58,540.56
49,098
2,317.64
3,248.95
EBIT
473,422.28
486,541.92
1,016,545.86
798,721.41
415,523.80
EBITDA
473,422.28
588,794.79
1,114,017.26
891,262.30
490,146.07
Reconciled Cost of Revenue
3,044,744.40
2,934,971.80
3,718,124.70
3,001,543.09
1,927,463.30
Reconciled Depreciation
--
102,252.87
97,471.40
92,540.89
74,622.28
Net Income from Continuing Operation Net Minority Interest
381,253.96
394,204.45
845,484.86
656,487.77
373,200.50
Total Unusual Items Excluding Goodwill
-126,381.94
-119,266.82
-81,585.98
-61,375.70
8,222.73
Total Unusual Items
-126,381.94
-119,266.82
-81,585.98
-61,375.70
8,222.73
Normalized EBITDA
599,804.22
708,061.60
1,195,603.24
952,638
481,923.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,377.68
-21,469.32
-11,471.65
-8,737.90
806
12/31/2021 - 12/7/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade