Shenzhen - Delayed Quote CNY
Jiangsu Boamax Technologies Group Co.,Ltd. (002514.SZ)
5.60
+0.14
+(2.56%)
As of 2:22:48 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
254,824.12
335,935.05
580,777.65
684,026.68
634,475.20
Cost of Revenue
282,659.62
350,262.60
462,755.04
502,321.93
492,698.55
Gross Profit
-27,835.50
-14,327.55
118,022.61
181,704.75
141,776.65
Operating Expense
121,582.63
141,446.91
195,207.21
142,214.24
133,700.41
Operating Income
-149,418.13
-155,774.47
-77,184.61
39,490.51
8,076.24
Net Non Operating Interest Income Expense
1,154.08
1,935.41
152.17
-1,782.18
-42.29
Pretax Income
-721,172.10
-734,843.07
-209,768.15
22,751.63
13,487.97
Tax Provision
30,516.33
32,446.12
-8,923.88
-4,471.13
-492.86
Net Income Common Stockholders
-752,570.90
-767,236.80
-192,823.35
30,395.97
12,331.87
Basic EPS
-1.05
--
-0.27
0.05
0.02
Diluted EPS
-1.05
--
-0.27
0.05
0.02
Basic Average Shares
720,190.26
--
720,027.45
622,868.19
552,998.50
Diluted Average Shares
720,190.26
--
720,027.45
622,868.19
552,998.50
Total Operating Income as Reported
-647,398.64
-661,529.24
-207,976.12
24,030.84
14,557.56
Rent Expense Supplemental
--
9,356.71
6,257.97
7,054.03
5,638.30
Total Expenses
404,242.25
491,709.52
657,962.25
644,536.17
626,398.96
Net Income from Continuing & Discontinued Operation
-752,570.90
-767,236.80
-192,823.35
30,395.97
12,331.87
Normalized Income
-489,942.83
-432,332.23
-100,532.61
31,704.99
-10,554.61
Interest Income
2,676.53
2,654.97
1,052.40
943.39
1,190.61
Interest Expense
1,989.46
156.87
231.44
1,988.15
894.07
Net Interest Income
1,154.08
1,935.41
152.17
-1,782.18
-42.29
EBIT
-719,182.64
-734,686.19
-209,536.71
24,739.78
14,382.04
EBITDA
-719,182.64
-665,764.22
-130,406.35
108,276.73
100,092.97
Reconciled Cost of Revenue
282,659.62
350,262.60
462,755.04
502,321.93
492,698.55
Reconciled Depreciation
--
68,921.98
79,130.36
83,536.94
85,710.93
Net Income from Continuing Operation Net Minority Interest
-752,570.90
-767,236.80
-192,823.35
30,395.97
12,331.87
Total Unusual Items Excluding Goodwill
-437,713.45
-446,539.44
-96,391.38
-1,745.37
30,515.30
Total Unusual Items
-437,713.45
-446,539.44
-96,391.38
-1,745.37
30,515.30
Normalized EBITDA
-281,469.18
-219,224.78
-34,014.97
110,022.09
69,577.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-175,085.38
-111,634.86
-4,100.64
-436.34
7,628.82
12/31/2021 - 12/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade