Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

CHEVALIER INT'L (0025.HK)

3.900
-0.050
(-1.27%)
At close: 2:37:28 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,196,207
8,196,207
7,134,302
8,634,433
7,352,855
Cost of Revenue
7,341,510
7,341,510
6,288,035
7,597,577
6,468,516
Gross Profit
854,697
854,697
846,267
1,036,856
884,339
Operating Expense
839,169
839,169
536,910
538,697
438,670
Operating Income
15,528
15,528
309,357
498,159
445,669
Net Non Operating Interest Income Expense
-127,376
-127,376
-84,758
-61,519
-52,613
Pretax Income
-161,252
-161,252
446,439
849,540
790,810
Tax Provision
161,512
161,512
153,784
156,866
105,906
Net Income Common Stockholders
-370,390
-370,390
257,568
644,523
640,552
Diluted NI Available to Com Stockholders
-370,390
-370,390
257,568
644,523
640,552
Basic EPS
0.64
-1.23
0.85
2.13
2.12
Diluted EPS
0.64
-1.23
0.85
2.13
2.12
Basic Average Shares
301,928
301,928
301,928
301,928
301,928
Diluted Average Shares
301,928
301,928
301,928
301,928
301,928
Total Operating Income as Reported
-154,488
-154,488
406,693
684,290
503,895
Total Expenses
8,180,679
8,180,679
6,824,945
8,136,274
6,907,186
Net Income from Continuing & Discontinued Operation
-370,390
-370,390
257,568
644,523
640,552
Normalized Income
-64,476.525
-64,476.525
308,934.168
738,107.385
656,165.453
Interest Income
89,706
89,706
52,454
27,073
34,422
Interest Expense
217,082
217,082
137,212
88,592
87,035
Net Interest Income
-127,376
-127,376
-84,758
-61,519
-52,613
EBIT
55,830
55,830
583,651
938,132
877,845
EBITDA
252,890
252,890
796,766
1,149,949
1,079,674
Reconciled Cost of Revenue
7,341,510
7,341,510
6,288,035
7,597,577
6,468,516
Reconciled Depreciation
197,060
197,060
213,115
211,817
201,829
Net Income from Continuing Operation Net Minority Interest
-370,390
-370,390
257,568
644,523
640,552
Total Unusual Items Excluding Goodwill
-258,985
-258,985
-78,358
-109,823
-16,021
Total Unusual Items
-169,324
-169,324
-78,358
-105,783
-14,283
Normalized EBITDA
422,214
422,214
875,124
1,255,732
1,093,957
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,732.525
-42,732.525
-26,991.832
-20,278.615
-2,145.547
3/31/2021 - 6/20/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade