Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.9800
-0.0200
(-1.00%)
At close: 3:04:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
563,262.2365
1,002,492.9598
3,563,727.7547
8,036,388.7186
12,246,478.0617
Cost of Revenue
526,855.6604
1,343,987.9865
5,146,771.3680
7,520,027.6986
10,679,181.9616
Gross Profit
36,406.5761
-341,495.0266
-1,583,043.6133
516,361.0199
1,567,296.1002
Operating Expense
-4,244,210.8594
-4,166,717.0771
440,965.3668
690,578.9503
796,502.6440
Operating Income
4,280,617.4355
3,825,222.0505
-2,024,008.9801
-174,217.9303
770,793.4561
Net Non Operating Interest Income Expense
-210,046.0679
-536,630.4522
-437,329.8448
-300,655.4068
-547,774.1607
Pretax Income
3,419,940.5079
2,726,398.2880
-5,658,601.6109
-5,988,632.4148
-860,728.3640
Tax Provision
723,340.5022
723,726.8580
-102,416.3380
-298,258.1666
-68,689.8530
Net Income Common Stockholders
2,771,821.7389
2,126,750.0422
-5,307,588.6035
-5,588,058.5302
-784,275.4186
Basic EPS
0.74
0.57
-1.42
-3.64
-0.51
Diluted EPS
0.74
0.57
-1.42
-3.64
-0.51
Basic Average Shares
3,596,758.0670
3,731,140.4250
3,737,738.4530
1,535,180.9150
1,537,794.9380
Diluted Average Shares
3,596,758.0670
3,731,140.4250
3,737,738.4530
1,535,180.9150
1,537,794.9380
Total Operating Income as Reported
4,338,090.2976
3,696,232.5435
-5,617,805.9620
-5,944,378.9994
-843,380.6404
Rent Expense Supplemental
--
4,600.0757
5,932.7964
6,586.0296
16,096.7474
Total Expenses
-3,717,355.1989
-2,822,729.0907
5,587,736.7348
8,210,606.6489
11,475,684.6056
Net Income from Continuing & Discontinued Operation
2,771,821.7389
2,126,750.0422
-5,307,588.6035
-5,588,058.5302
-784,275.4186
Normalized Income
2,919,277.2023
2,161,426.6531
-2,203,560.2108
-378,317.1634
171,982.8207
Interest Income
3,600.5329
7,825.5038
9,034.0646
24,075.7965
25,979.1011
Interest Expense
218,356.1055
543,830.0836
439,225.7027
287,156.2281
524,335.7064
Net Interest Income
-210,046.0679
-536,630.4522
-437,329.8448
-300,655.4068
-547,774.1607
EBIT
3,638,296.6134
3,270,228.3715
-5,219,375.9082
-5,701,476.1867
-336,392.6575
EBITDA
3,638,296.6134
3,362,205.8115
-5,109,066.7730
-5,606,648.7320
-290,768.1743
Reconciled Cost of Revenue
526,855.6604
1,343,987.9865
5,146,771.3680
7,520,027.6986
10,679,181.9616
Reconciled Depreciation
--
91,977.4399
110,309.1352
94,827.4547
45,624.4832
Net Income from Continuing Operation Net Minority Interest
2,771,821.7389
2,126,750.0422
-5,307,588.6035
-5,588,058.5302
-784,275.4186
Total Unusual Items Excluding Goodwill
-187,009.1639
-47,208.0698
-3,161,244.4871
-5,482,807.3974
-1,039,190.1132
Total Unusual Items
-187,009.1639
-47,208.0698
-3,161,244.4871
-5,482,807.3974
-1,039,190.1132
Normalized EBITDA
3,825,305.7773
3,409,413.8813
-1,947,822.2859
-123,841.3346
748,421.9389
Tax Rate for Calcs
0.0002
0.0003
0
0
0.0001
Tax Effect of Unusual Items
-39,553.7005
-12,531.4589
-57,216.0944
-273,066.0306
-82,931.8739
12/31/2020 - 9/29/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1871.T PS Construction Co., Ltd.
1,510.00
0.00%
M4N.HM Give AG
1.4600
0.00%
FLU.SG Fluor Corp
37.57
-1.08%
8059.HK Glory Flame Holdings Limited
0.013
0.00%
1547.HK IBI GROUP HLDGS
0.200
-4.76%
PSG.BK PSG Corporation Public Company Limited
0.3100
0.00%
1VY.F OPUS GLOBAL Nyrt.
1.4960
-1.97%
MAR.LS Martifer SGPS, S.A.
1.7800
-0.56%
PAL.MI Palingeo S.p.A.
5.32
0.00%
NEXS.L Nexus Infrastructure plc
148.50
+2.41%