5.14
-0.15
(-2.84%)
At close: April 11 at 3:04:24 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,558,187.33
2,455,941.33
2,381,327.77
2,165,379.82
2,019,632.59
Cost of Revenue
2,017,741.35
2,092,216.72
2,257,195.16
1,593,742.69
1,469,530.22
Gross Profit
540,445.97
363,724.60
124,132.61
571,637.13
550,102.37
Operating Expense
259,983.58
207,515.90
206,603.40
175,364.61
117,269.41
Operating Income
280,462.39
156,208.70
-82,470.79
396,272.52
432,832.96
Net Non Operating Interest Income Expense
-32,802.61
-10,116.64
-23,275.53
-17,056.68
-14,516.35
Pretax Income
138,203.41
76,909.03
-358,183.19
301,823.53
396,236.90
Tax Provision
-21,361.28
-14,799.66
-46,904.39
34,558.55
43,639.81
Net Income Common Stockholders
162,729.01
93,238.30
-310,988.27
267,552.94
352,597.09
Basic EPS
0.14
0.08
-0.25
0.22
0.28
Diluted EPS
0.14
0.08
-0.25
0.22
0.28
Basic Average Shares
1,197,824.26
1,165,478.78
1,243,953.09
1,216,149.74
1,259,275.31
Diluted Average Shares
1,197,824.26
1,165,478.78
1,243,953.09
1,216,149.74
1,259,275.31
Total Operating Income as Reported
136,032.65
76,735.27
-358,770.67
302,575.33
401,225.50
Total Expenses
2,277,724.93
2,299,732.63
2,463,798.56
1,769,107.30
1,586,799.64
Net Income from Continuing & Discontinued Operation
162,729.01
93,238.30
-310,988.27
267,552.94
352,597.09
Normalized Income
253,478.30
152,653.26
-115,890.57
356,562.66
385,350.76
Interest Income
15,018.69
7,065.65
5,931.99
5,794.84
6,964.14
Interest Expense
18,544.45
15,281.05
23,986.68
19,936.18
17,317.11
Net Interest Income
-32,802.61
-10,116.64
-23,275.53
-17,056.68
-14,516.35
EBIT
156,747.86
92,190.07
-334,196.51
321,759.71
413,554.01
EBITDA
156,747.86
244,407.73
-199,427.67
451,730.02
526,454.14
Reconciled Cost of Revenue
2,017,741.35
2,092,216.72
2,257,195.16
1,593,742.69
1,469,530.22
Reconciled Depreciation
--
152,217.65
134,768.84
129,970.31
112,900.13
Net Income from Continuing Operation Net Minority Interest
162,729.01
93,238.30
-310,988.27
267,552.94
352,597.09
Total Unusual Items Excluding Goodwill
-120,999.06
-79,219.94
-224,495.60
-100,519.07
-36,807.49
Total Unusual Items
-120,999.06
-79,219.94
-224,495.60
-100,519.07
-36,807.49
Normalized EBITDA
277,746.92
323,627.67
25,067.93
552,249.09
563,261.64
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,249.76
-19,804.99
-29,397.89
-11,509.35
-4,053.82
12/31/2020 - 9/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade