Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shenzhen - Delayed Quote CNY

Luxshare Precision Industry Co., Ltd. (002475.SZ)

30.76
-0.77
(-2.44%)
At close: 3:04:33 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
253,207,528.46
231,905,459.83
214,028,394.29
153,946,097.79
92,501,259.21
Cost of Revenue
223,962,866.92
205,041,300.46
187,928,880.29
135,048,336.29
75,770,007.05
Gross Profit
29,244,661.54
26,864,159.37
26,099,514.01
18,897,761.50
16,731,252.16
Operating Expense
16,146,155.98
14,330,275.06
14,228,136.35
10,514,387.24
8,485,833.16
Operating Income
13,098,505.55
12,533,884.31
11,871,377.66
8,383,374.26
8,245,419
Net Non Operating Interest Income Expense
-401,994.25
-410,072.90
-545,208.12
-328,715.08
-290,094.38
Pretax Income
14,595,861.47
12,885,042.49
11,157,994.98
8,142,848.95
8,135,779.66
Tax Provision
841,195.20
641,829.34
667,318.21
322,238.64
644,764.93
Net Income Common Stockholders
12,653,436.67
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Basic EPS
1.77
1.54
1.29
1.01
1.03
Diluted EPS
1.76
1.53
1.28
0.99
1.01
Basic Average Shares
7,144,328.82
7,112,114.74
7,103,182.05
7,000,515.23
7,015,012.38
Diluted Average Shares
7,181,384.70
7,158,599.15
7,158,675.66
7,141,939.78
7,153,923.52
Total Operating Income as Reported
14,574,870.22
12,859,918.34
11,154,488.06
8,167,424.85
8,167,804.17
Rent Expense Supplemental
43,856.07
146,631.80
101,990.16
106,666.15
62,104.69
Total Expenses
240,109,022.91
219,371,575.52
202,157,016.63
145,562,723.53
84,255,840.21
Net Income from Continuing & Discontinued Operation
12,653,436.67
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Normalized Income
13,580,321.89
12,571,512.93
10,321,990.41
7,572,046.80
7,060,780.96
Interest Income
1,048,113
1,005,580.56
504,344.27
361,773.70
144,116.09
Interest Expense
1,454,089.03
1,376,870.15
1,038,070.64
656,411.77
394,589.82
Net Interest Income
-401,994.25
-410,072.90
-545,208.12
-328,715.08
-290,094.38
EBIT
16,049,950.50
14,261,912.63
12,196,065.63
8,799,260.72
8,530,369.48
EBITDA
16,049,950.50
24,291,040.05
19,769,507.17
13,847,223.35
10,809,598.78
Reconciled Cost of Revenue
223,962,866.92
205,041,300.46
187,928,880.29
135,048,336.29
75,770,007.05
Reconciled Depreciation
1,518,458.59
10,029,127.41
7,573,441.54
5,047,962.63
2,279,229.30
Net Income from Continuing Operation Net Minority Interest
12,653,436.67
10,952,656.70
9,163,104.85
7,070,520.39
7,225,462.75
Total Unusual Items Excluding Goodwill
-983,570.81
-1,703,721.98
-1,232,602.97
-522,191.20
178,856.25
Total Unusual Items
-983,570.81
-1,703,721.98
-1,232,602.97
-522,191.20
178,856.25
Normalized EBITDA
17,033,521.31
25,994,762.02
21,002,110.14
14,369,414.55
10,630,742.54
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56,685.59
-84,865.75
-73,717.40
-20,664.78
14,174.45
12/31/2020 - 9/15/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers