34.90
-0.43
(-1.22%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,944,773.18
8,074,191.51
6,837,946.25
5,391,010.79
3,664,195.10
Cost of Revenue
6,840,523.65
6,278,230.13
5,396,741.65
4,338,282.83
3,027,904.71
Gross Profit
2,104,249.53
1,795,961.38
1,441,204.60
1,052,727.96
636,290.38
Operating Expense
820,027.30
752,914.78
650,432.40
493,882.88
349,546.41
Operating Income
1,284,222.23
1,043,046.61
790,772.20
558,845.08
286,743.97
Net Non Operating Interest Income Expense
-59,188.40
-45,984.89
-102,274.10
-112,360.72
-139,949.69
Pretax Income
1,127,543.61
932,437.19
618,521.32
379,413.73
84,372.19
Tax Provision
140,814.73
98,490.80
32,784.71
25,006.94
3,848.28
Net Income Common Stockholders
964,993.72
816,407.33
582,085.02
326,329.13
51,230.92
Basic EPS
1.13
0.97
0.73
0.46
0.08
Diluted EPS
1.13
0.97
0.73
0.46
0.08
Basic Average Shares
853,742.88
841,657.04
797,376.74
709,411.16
640,386.53
Diluted Average Shares
853,742.88
841,657.04
797,376.74
709,411.16
640,386.53
Total Operating Income as Reported
1,146,239.72
944,243.44
622,633.97
377,162.30
85,495.94
Total Expenses
7,660,550.95
7,031,144.91
6,047,174.05
4,832,165.71
3,377,451.12
Net Income from Continuing & Discontinued Operation
964,993.72
816,407.33
582,085.02
326,329.13
51,230.92
Normalized Income
1,034,702.23
865,936.25
673,845.50
375,878.61
98,258.04
Interest Income
22,788.44
30,576.35
17,759.90
7,690.16
14,373.43
Interest Expense
59,483.96
75,035.41
117,906.78
118,712.98
152,725.06
Net Interest Income
-59,188.40
-45,984.89
-102,274.10
-112,360.72
-139,949.69
EBIT
1,187,027.57
1,007,472.60
736,428.10
498,126.71
237,097.24
EBITDA
1,187,027.57
1,672,635.81
1,289,520.46
950,981.07
634,581.45
Reconciled Cost of Revenue
6,840,523.65
6,278,230.13
5,396,741.65
4,338,282.83
3,027,904.71
Reconciled Depreciation
--
665,163.20
553,092.36
452,854.37
397,484.21
Net Income from Continuing Operation Net Minority Interest
964,993.72
816,407.33
582,085.02
326,329.13
51,230.92
Total Unusual Items Excluding Goodwill
-79,656.51
-55,378.39
-96,896.47
-53,045.68
-49,274.57
Total Unusual Items
-79,656.51
-55,378.39
-96,896.47
-53,045.68
-49,274.57
Normalized EBITDA
1,266,684.08
1,728,014.19
1,386,416.93
1,004,026.76
683,856.02
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,948.01
-5,849.47
-5,136.00
-3,496.21
-2,247.45
12/31/2020 - 9/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JTEKTINDIA.BO JTEKT India Limited
150.85
-4.50%
7988.T Nifco Inc.
3,734.00
+0.19%
MINDACORP.BO Minda Corporation Limited
543.55
-4.28%
APOLLOTYRE.BO Apollo Tyres Limited
419.40
-0.99%
601689.SS Ningbo Tuopu Group Co.,Ltd.
65.67
+0.21%
UNOMINDA.BO Uno Minda Limited
879.50
-3.82%
MSUMI.BO Motherson Sumi Wiring India Limited
54.72
-0.60%
MINDACORP.NS Minda Corporation Limited
544.50
-4.12%
012330.KS Hyundai Mobis Co.,Ltd
263,500.00
+4.56%
3606.HK Fuyao Glass Industry Group Co., Ltd.
53.550
+0.85%