33.03
+0.04
+(0.12%)
At close: 3:04:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,169,034.36
40,503,462.07
40,448,883.98
7,663,320.94
3,239,452.21
Cost of Revenue
6,747,965.06
6,081,511.43
6,017,225.53
2,914,360.74
1,895,251.20
Gross Profit
10,421,069.30
34,421,950.64
34,431,658.45
4,748,960.21
1,344,201.01
Operating Expense
600,508.05
577,651.52
691,211.59
556,804.57
473,447.74
Operating Income
9,820,561.24
33,844,299.12
33,740,446.87
4,192,155.64
870,753.27
Net Non Operating Interest Income Expense
-374,996.66
-204,223.98
-1,052,090.33
-1,486,271.11
-1,826,494.49
Pretax Income
7,586,606.56
36,281,302.15
39,901,190.70
3,963,665.16
-1,054,130.97
Tax Provision
2,559,720.96
10,618,194.97
8,792,834.27
1,373,634.50
73,244.26
Net Income Common Stockholders
-6,502,612.15
7,297,314.97
24,124,588.72
2,078,857.30
-1,833,765.74
Basic EPS
-3.96
4.45
15.52
1.41
-1.24
Diluted EPS
-3.96
4.45
15.52
1.41
-1.24
Basic Average Shares
1,636,573.52
1,639,846.06
1,554,419.38
1,474,366.88
1,478,843.34
Diluted Average Shares
1,636,573.52
1,639,846.06
1,554,419.38
1,474,366.88
1,478,843.34
Total Operating Income as Reported
7,642,666.92
36,296,084.43
39,911,412.64
3,989,129.34
-1,022,318.44
Rent Expense Supplemental
--
6,892.95
5,970.71
4,568.21
2,384.85
Total Expenses
7,348,473.11
6,659,162.95
6,708,437.11
3,471,165.30
2,368,698.93
Net Income from Continuing & Discontinued Operation
-6,502,612.15
7,297,314.97
24,124,588.72
2,078,857.30
-1,833,765.74
Normalized Income
-5,790,058.60
7,751,826.90
24,204,994.05
2,129,525.19
-1,615,705.74
Interest Income
328,454.33
355,915.91
51,112.00
3,386.72
7,070.24
Interest Expense
620,317.93
550,102.16
1,082,720.81
1,468,377.53
1,820,104.04
Net Interest Income
-374,996.66
-204,223.98
-1,052,090.33
-1,486,271.11
-1,826,494.49
EBIT
8,206,924.50
36,831,404.31
40,983,911.51
5,432,042.68
765,973.07
EBITDA
8,206,924.50
37,676,777.12
41,637,634.33
5,892,381.65
1,108,775.66
Reconciled Cost of Revenue
6,747,965.06
6,081,511.43
6,017,225.53
2,914,360.74
1,895,251.20
Reconciled Depreciation
--
845,372.81
653,722.82
460,338.97
342,802.59
Net Income from Continuing Operation Net Minority Interest
-6,502,612.15
7,297,314.97
24,124,588.72
2,078,857.30
-1,833,765.74
Total Unusual Items Excluding Goodwill
-1,075,390.18
-642,567.73
-103,132.04
-77,539.84
-290,746.68
Total Unusual Items
-1,075,390.18
-642,567.73
-103,132.04
-77,539.84
-290,746.68
Normalized EBITDA
9,282,314.68
38,319,344.85
41,740,766.37
5,969,921.49
1,399,522.34
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-362,836.63
-188,055.80
-22,726.71
-26,871.95
-72,686.67
12/31/2020 - 8/31/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002497.SZ Sichuan Yahua Industrial Group Co., Ltd.
12.72
-1.40%
WCH.F Wacker Chemie AG
63.36
+4.21%
LIN.DU Linde PLC
415.60
+0.87%
AI.VI L'Air Liquide S.A.
157.64
+0.97%
ESI Element Solutions Inc
25.51
+2.53%
LIN.DE Linde plc
415.60
+0.87%
SQM Sociedad Química y Minera de Chile S.A.
40.27
+0.52%
IFF International Flavors & Fragrances Inc.
84.17
+0.60%
ARLTF Arcadium Lithium plc
5.66
-0.53%
ALB Albemarle Corporation
95.15
+2.72%