11.79
+0.74
+(6.70%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,515,256.77
16,862,940.25
14,827,190.30
22,843,942.95
48,349,701.03
Cost of Revenue
17,998,839.64
15,173,059.17
14,841,824.02
20,890,331.63
43,075,959.98
Gross Profit
2,516,417.14
1,689,881.07
-14,633.72
1,953,611.32
5,273,741.05
Operating Expense
1,611,119.95
1,553,951.89
2,187,633.91
2,639,651.98
3,382,996.69
Operating Income
905,297.19
135,929.18
-2,202,267.63
-686,040.66
1,890,744.36
Net Non Operating Interest Income Expense
-273,389.07
-238,288.40
-314,064.41
-467,018.98
-691,054.92
Pretax Income
496,538.17
5,905.82
-5,595,931.28
-2,734,807.84
-1,770,329.43
Tax Provision
-41,394.37
-68,137.10
99,642.40
92,759.70
83,353.90
Net Income Common Stockholders
423,382.51
76,905.01
-5,182,397.97
-2,624,971.64
-1,944,517.62
Basic EPS
0.13
0.02
-1.59
-0.91
-0.72
Diluted EPS
0.13
0.02
-1.59
-0.91
-0.72
Basic Average Shares
3,269,733.34
3,258,687.07
3,258,959.86
2,883,950.39
2,694,730.63
Diluted Average Shares
3,286,895.04
3,258,687.07
3,258,959.86
2,883,950.39
2,694,730.63
Total Operating Income as Reported
481,999.45
-186,291.34
-5,319,562.81
-2,464,877.23
-1,731,374.05
Total Expenses
19,609,959.58
16,727,011.06
17,029,457.94
23,529,983.61
46,458,956.66
Net Income from Continuing & Discontinued Operation
423,382.51
76,905.01
-5,182,397.97
-2,624,971.64
-1,944,517.62
Normalized Income
510,192.48
115,673.71
-3,501,514.49
-1,730,514.46
125,984.45
Interest Income
25,159.28
37,808.92
62,152.93
75,393.32
36,198.06
Interest Expense
293,018.12
263,978.84
353,000.39
533,242.14
708,716.40
Net Interest Income
-273,389.07
-238,288.40
-314,064.41
-467,018.98
-691,054.92
EBIT
789,556.29
269,884.66
-5,242,930.89
-2,201,565.70
-1,061,613.04
EBITDA
789,556.29
1,192,229.83
-4,220,753.41
-830,181.65
799,678.81
Reconciled Cost of Revenue
17,998,839.64
15,173,059.17
14,841,824.02
20,890,331.63
43,075,959.98
Reconciled Depreciation
--
922,345.17
1,022,177.48
1,371,384.05
1,861,291.85
Net Income from Continuing Operation Net Minority Interest
423,382.51
76,905.01
-5,182,397.97
-2,624,971.64
-1,944,517.62
Total Unusual Items Excluding Goodwill
-115,746.62
-51,691.60
-2,241,177.98
-1,192,609.58
-2,760,669.43
Total Unusual Items
-115,746.62
-51,691.60
-2,241,177.98
-1,192,609.58
-2,760,669.43
Normalized EBITDA
905,302.91
1,243,921.43
-1,979,575.43
362,427.93
3,560,348.24
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-28,936.66
-12,922.90
-560,294.50
-298,152.39
-690,167.36
12/31/2020 - 8/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300433.SZ Lens Technology Co., Ltd.
26.60
+19.02%
601231.SS Universal Scientific Industrial (Shanghai) Co., Ltd.
14.85
+2.13%
002938.SZ Avary Holding(Shenzhen)Co., Limited
37.01
+4.40%
002475.SZ Luxshare Precision Industry Co., Ltd.
39.61
+4.62%
2382.HK Sunny Optical Technology (Group) Company Limited
63.150
+3.69%
4933.TWO Ubright Optronics Corporation
74.00
+1.51%
6863.TW Arizon RFID Technology (Cayman) Co., Ltd.
281.00
+9.98%
6442.TW EZconn Corporation
560.00
+2.56%
2308.TW Delta Electronics, Inc.
410.00
+2.50%
3037.TW Unimicron Technology Corp.
140.50
+0.36%