Shenzhen - Delayed Quote CNY
Jiangsu Baichuan High-Tech New Materials Co., Ltd (002455.SZ)
7.11
-0.16
(-2.20%)
As of 11:30:00 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,827,801.07
5,556,006.86
4,112,490.55
4,131,027.39
4,285,433.80
Cost of Revenue
5,252,110.06
4,992,630
4,039,432.84
3,715,470.75
3,784,557.85
Gross Profit
575,691.01
563,376.86
73,057.71
415,556.64
500,875.95
Operating Expense
278,802.87
263,854.89
211,716.45
193,884.76
190,087.65
Operating Income
296,888.13
299,521.98
-138,658.73
221,671.88
310,788.30
Net Non Operating Interest Income Expense
-226,856.78
-222,843.95
-125,333.70
-78,861.37
-60,180.59
Pretax Income
-24,617.65
-47,754.70
-653,187.78
127,923.08
250,062.81
Tax Provision
56,497.05
39,857.92
-83,049.33
-1,637.43
19,697.01
Net Income Common Stockholders
115,080.77
108,676.59
-466,124.16
135,816.74
225,663.53
Basic EPS
0.19
--
-0.79
0.23
0.42
Diluted EPS
0.16
--
-0.79
0.22
0.40
Basic Average Shares
605,314.38
--
590,030.59
590,507.56
537,294.11
Diluted Average Shares
721,351.55
--
590,030.59
617,348.81
564,158.82
Total Operating Income as Reported
-26,222.84
-48,899.26
-656,346.48
127,049.26
242,504.40
Total Expenses
5,530,912.94
5,256,484.88
4,251,149.29
3,909,355.51
3,974,645.50
Net Income from Continuing & Discontinued Operation
115,080.77
108,676.59
-466,124.16
135,816.74
225,663.53
Normalized Income
185,044.06
218,125.70
-116,378.32
148,053.15
234,243.01
Interest Income
12,725.78
13,687.88
12,336.59
11,892.49
4,492.12
Interest Expense
234,752.96
229,426.48
131,223.55
85,420
61,909.60
Net Interest Income
-226,856.78
-222,843.95
-125,333.70
-78,861.37
-60,180.59
EBIT
210,135.30
181,671.78
-521,964.23
213,343.08
311,972.41
EBITDA
210,135.30
745,935.81
-160,020.36
509,938.98
496,288.07
Reconciled Cost of Revenue
5,252,110.06
4,992,630
4,039,432.84
3,715,470.75
3,784,557.85
Reconciled Depreciation
--
564,264.03
361,943.87
296,595.90
184,315.66
Net Income from Continuing Operation Net Minority Interest
115,080.77
108,676.59
-466,124.16
135,816.74
225,663.53
Total Unusual Items Excluding Goodwill
-116,605.47
-145,932.16
-400,691.64
-16,315.21
-9,313.06
Total Unusual Items
-116,605.47
-145,932.16
-400,691.64
-16,315.21
-9,313.06
Normalized EBITDA
326,740.78
891,867.97
240,671.27
526,254.19
505,601.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-46,642.19
-36,483.04
-50,945.79
-4,078.80
-733.57
12/31/2021 - 8/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade